1. India Stocks

  2. •

    Industrials

  3. •

    Airlines, Airports & Air Services
Aspinwall and Company Limited

Aspinwall and Company Limited

ASPINWALL.NS
Aspinwall and Company LimitedIN flagNational Stock Exchange of India
254.00
INR
+7.57
- -
1.99BMarket Cap
Aspinwall and Company Limited
ASPINWALL.NS
(National Stock Exchange of India)

Recent

price

254.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
307.32
266.38
255.29
289.03
306.21
307.71
352.97
341.53
320.98
319.53
329.29
372.84
371.22
429.83
- -
533.39
Revenue per Share
10.4
6.68
6.1
6.38
10.53
12.68
16.51
9.29
-0.54
8.22
19.53
36.52
13.66
18.59
- -
16.83
Basic EPS, GAAP
-2.49
37.66
-21.18
8.19
16.59
20.58
-48.59
13.97
36.94
19.15
13.71
38.45
-10.07
-54.64
- -
- -
Free Cash Flow per Basic Share
2.4
2.46
2.2
1.97
4.23
0.03
2.76
3.4
5.28
0.04
3.42
5.99
5.95
6.03
- -
- -
Dividend per Share
12.43
12.51
13.46
13.67
14.16
18.9
29.19
27.69
21.22
25.03
26.4
41.6
42.24
46.75
- -
10
Book Value per Share
126.17
130.22
135.12
138.78
149.67
161.81
174.67
178.93
172.46
181.39
196.83
225.67
233.78
245.97
- -
256.47
Tangible Book Value per Share
8
8
8
8
8
8
8
8
8
8
8
8
8
8
- -
8
Basic Weighted Avg Shares
2,403
2,083
1,996
2,260
2,394
2,406
2,760
2,670
2,509
2,498
2,574
2,915
2,902
3,360
4,172
4,172
Sales/Revenue/Turnover
8.86
4.44
5.64
4.12
5.76
8.53
10.02
6.13
2.55
4.66
6.03
6.5
1.8
4.11
2.94
2.94
Operating Margin (%)
50
51
49
21
23
23
25
25
33
32
38
46
52
50
56
56
Depreciation Expense
81
52
48
50
82
99
129
73
-4
64
153
286
107
145
132
132
Net Income, GAAP
54.96
45.4
48.43
12.3
36.4
39.94
37.42
16.36
- -
31.08
18.3
20.01
- -
9.75
13.42
13.42
Effective Tax Rate (%)
3.38
2.51
2.39
2.21
3.44
4.12
4.68
2.72
-0.17
2.57
5.93
9.79
3.68
4.32
3.15
3.15
Profit Margin (%)
630
586
541
620
634
694
660
599
480
572
704
896
912
1,008
1,048
1,048
Working Capital
80
94
5
60
97
112
105
66
26
42
50
35
30
30
40
40
LT Debt
986
1,018
1,056
1,085
1,170
1,265
1,366
1,399
1,348
1,418
1,539
1,768
1,833
1,926
2,009
2,009
Total Equity
- -
3.91
4.5
5.8
5.81
7.98
9.51
6.5
- -
4.31
6.87
7.81
- -
5.11
3.82
3.82
Return on Invested Capital (%)
- -
19.72
20.11
25.01
21.78
28.88
23.5
13.87
- -
13.86
32.09
56.82
- -
20.91
19.16
19.16
Return on Capital (%)
- -
53.54
47
47.05
75.64
76.67
68.67
32.65
-2.2
35.56
75.95
107.41
32.59
41.78
59.33
59.33
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
786
- -
755
LT Borrowings
5
- -
5
LT Finance Leases
25
- -
35
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
8
- -
8
Market Capitalization
2,067
2,042
1,635

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
2,103
- -
2,296
Cash, Cash Equivalents & STI
277
- -
243
Accounts Receivable, Net
402
- -
508
Inventories
1,368
- -
1,479
Total Current Liabilities
1,221
- -
1,248
Payables & Accruals
- -
- -
- -
ST Debt
786
- -
755
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.65%
7.29%
4.29%
Free Cash Flow
11.61%
88.11%
-27.98%
Net Income, GAAP
-154.13%
37.7%
-9.43%
Sales/Revenue/Turnover
6.13%
11.15%
24.17%
Total Cash Common Dividend
1,946.33%
1,776.71%
7.64%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
724
593
861
725
2,902
2025
830
740
898
892
3,360
2026
900
832
1,137
1,303
4,172

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.94
1.14
3.36
- -
13.66
2025
4.69
4.84
6.16
2.89
18.59
2026
-4.18
3.58
9.74
7.69
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
5.95
2025
- -
- -
- -
- -
6.03
2026
- -
- -
- -
- -
- -
Similar Companies
Japan Airport Terminal Co., Ltd. (JAIRF)
Ryanair Holdings plc (RYAOF)
Destiny Logistics & Infra Ltd. (DESTINY.NS)
Samart Aviation Solutions Public Company Limited (SAV.BK)
China Eastern Airlines Corporation Limited (CHEAF)
Air China Limited (AICAF)
Business
Aspinwall and Company Limited engages in diversified operations spanning logistics services, coffee processing and trading, rubber plantations, and the manufacture and trading of natural fiber products including coir-based mats, rugs, mattings, jute rugs, cotton rugs, combination mats, and rubber mats. The company provides freight forwarding, custom clearance, and shipping-related logistics services through its logistics division; processes and trades speciality coffee for connoisseurs via its coffee division; produces natural fiber products under the Aspinwall Natural Fibre Division; and manages rubber plantations through its plantation division, with operations primarily in India, the Americas, Europe, and other regions. Founded in 1867 by John H. Aspinwall on the Malabar Coast and headquartered in Mangalore, India, the company became a public limited entity in 1956 with controlling interest held by the erstwhile Royal Family of Travancore since the 1970s. In 2024, Aspinwall completed the merger of its Registrar and Transfer Agent (RTA) business, streamlining operations amid ongoing diversification in its core segments.