1. India Stocks

  2. •

    Healthcare

  3. •

    Medical - Pharmaceuticals
Add-Shop E-Retail Limited

Add-Shop E-Retail Limited

ASRL.BO
Add-Shop E-Retail LimitedIN flagBombay Stock Exchange
6.94
INR
-0.07
- -
196.49MMarket Cap
Add-Shop E-Retail Limited
ASRL.BO
(Bombay Stock Exchange)

Recent

price

6.94

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
- -
- -
0.78
1.85
5.1
12.19
15.17
31.93
82.91
70.62
71.72
54.7
- -
53.91
Revenue per Share
- -
- -
- -
0.06
0.09
0.46
0.49
3.12
9.91
6.77
1.12
1.17
- -
0.37
Basic EPS, GAAP
- -
- -
-0.1
0.04
-0.08
-2.96
-1.24
-0.34
3.08
-7.22
-6.64
-3.53
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
- -
- -
- -
0.06
0.16
4.06
3.57
8.25
20.45
23.89
24.99
25.95
- -
9.87
Book Value per Share
- -
- -
-0.01
-0.01
0.1
6.06
5.1
8.24
20.45
37.76
38.86
39.79
- -
39.7
Tangible Book Value per Share
25
25
25
25
25
19
25
25
19
28
28
28
- -
29
Basic Weighted Avg Shares
- -
- -
19
46
125
227
373
786
1,597
1,999
2,031
1,551
1,552
1,547
Sales/Revenue/Turnover
- -
- -
0.64
4.27
2.75
7.66
6.59
14.51
15.34
14.28
3.49
3.7
1.75
1.76
Operating Margin (%)
- -
- -
- -
- -
1
1
2
3
5
5
5
6
6
6
Depreciation Expense
- -
- -
- -
1
2
9
12
77
191
192
32
33
11
11
Net Income, GAAP
- -
- -
155.88
32.1
28.51
26.64
29.7
24.82
18.62
30.28
47.92
26.58
30.51
30.48
Effective Tax Rate (%)
- -
- -
-0.2
3.23
1.83
3.81
3.22
9.77
11.96
9.59
1.55
2.14
0.68
0.68
Profit Margin (%)
- -
- -
2
2
10
89
105
180
358
865
987
871
1,207
1,207
Working Capital
- -
- -
3
3
8
11
16
24
33
8
6
2
12
12
LT Debt
- -
- -
- -
2
4
114
126
203
394
1,069
1,100
1,129
1,139
1,139
Total Equity
- -
- -
-4.45
35.18
16.61
15
9.81
33.36
51.34
24.61
3.09
3.05
1.36
1.36
Return on Invested Capital (%)
- -
- -
-3.3
39.16
16.79
18.8
12.39
37.82
56.29
35.62
4.75
4.32
2.49
2.49
Return on Capital (%)
- -
- -
-46.91
184.43
85.69
21.75
14.71
52.78
63.95
35.82
4.56
4.6
2.07
2.07
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
115
- -
112
LT Borrowings
16
- -
12
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
28
- -
28
Market Capitalization
276
256
160

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
1,220
- -
1,451
Cash, Cash Equivalents & STI
5
- -
2
Accounts Receivable, Net
885
- -
1,122
Inventories
326
- -
325
Total Current Liabilities
143
- -
244
Payables & Accruals
- -
- -
- -
ST Debt
115
- -
112
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
574.71%
54.36%
0.93%
Free Cash Flow
79.52%
-293.41%
-165.95%
Net Income, GAAP
-305.31%
0.47%
-68.23%
Sales/Revenue/Turnover
67.42%
21.29%
0.05%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
473
404
570
584
2,031
2025
404
312
338
497
1,551
2026
294
334
349
570
1,552

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.86
0.83
0.89
- -
1.12
2025
0.41
0.31
0.32
0.13
1.17
2026
0.07
0.08
0.09
0.13
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Tsuruha Holdings Inc. (TSUSF)
Dis-Chem Pharmacies Limited (DCP.JO)
Ligand Pharmaceuticals, Inc. (LGNZZ)
TSI Group Co Ltd (603262.SS)
Trimurthi Limited (TRIMURTHI.BO)
Ji Yao Holding Group Co., Ltd. (300108.SZ)
Business
Add-Shop E-Retail Limited manufactures, markets and distributes ayurvedic, food supplement, agricultural, animal feed supplement and personal care products under the Add-Shop brand; offers additional categories including books, beauty products and herbal commodities through e-commerce channels primarily in India. Founded in 2013 and headquartered in Rajkot, Gujarat, the company operates as an integrated player in the health, wellness and agro sectors, targeting retail consumers via online platforms with a focus on direct selling and distribution networks across the country. In recent developments, it held its annual general meeting in September 2025 approving FY2025 accounts, director reappointments, related-party transactions and secretarial auditor appointment while promoter holding remains steady at 27.2% with no major acquisitions or funding rounds announced in 2024-2025.