Cyclopharm Limited

Cyclopharm Limited

AASX:CYC
0.36
AUD
-0.01
(-2.70%)
-0.16EPS
108.91MMarket Cap
Feb 24Next Earn

Total Valuation

AUD

As of December 31, 2025, Cyclopharm Limited carries a market capitalization of 108.91M, placing it among publicly traded companies globally. Its enterprise value stands at 110.03M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap108.91M
Enterprise Value110.03M

Important Dates

Cyclopharm Limited's next confirmed earnings release is scheduled for February 24, 2027.

Earnings Date2/24/2027

Share Statistics

As of December 31, 2025, Cyclopharm Limited has 111.14M shares outstanding.

Shares Outstanding111.14M

Valuation Ratios

These figures are as of December 31, 2025. The price-to-sales ratio is 6.47, and the price-to-book ratio stands at 4.02.

PS Ratio6.47
PB Ratio4.02
P/TBV Ratio4.46

Enterprise Valuation

These figures are as of December 31, 2025. The EV/Sales ratio of 6.59 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 110.03M versus a market cap of 108.91M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales6.59

Financial Position

As of December 31, 2025, Cyclopharm Limited maintains a current ratio of 2.53, meaning it holds 2.5x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 28.55, indicating elevated leverage, while an interest coverage ratio of -731.23 demonstrates limited ability to service its debt obligations.

Current Ratio2.53
Quick Ratio1.34
Debt / Equity28.55
Debt / EBITDA-0.22
Interest Coverage-731.23

Financial Efficiency

AUD

Over the twelve months ended December 31, 2025, Cyclopharm Limited posted a negative return on equity (ROE) of -49.31, meaning shareholder capital produced losses rather than profits. Return on assets (ROA) is negative at -31.82, reflecting losses generated across the asset base. The company generates approximately 153,141.60 in revenue per employee across its workforce of 109.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 1.17 indicates how many times Cyclopharm Limited sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)-49.31
Return on Assets (ROA)-31.82
Revenue Per Employee153,141.60
Employee Count109.00
Inventory Turnover1.17

Taxes

AUD

Over the twelve months ended December 31, 2025, Cyclopharm Limited recorded an income tax benefit of -636,778.00 rather than an expense, typically from losses, carryforwards, or the release of a tax provision. The company reported a pretax loss of -17.86M and -17.22M in bottom-line net income, so the effective tax rate carries little signal until profitability returns.

Income Tax-636,778.00

Stock Price Statistics

AUD

As of the close on October 22, 2026, Cyclopharm Limited's stock has declined approximately 48.57% over the past 52 weeks. The 50-day moving average sits at 0.48, while the 200-day moving average is 0.67.

52-Week Price Change-48.57%
50-Day Moving Average0.48
200-Day Moving Average0.67

Income Statement

AUD

Over the twelve months ended December 31, 2025, Cyclopharm Limited generated 16.69M in revenue and converted that into -17.22M in net income, yielding earnings per share of -0.16. EBITDA reached -35.39M, while operating income came in at -33.82M.

Revenue16.69M
Gross Profit2.22M
Operating Income-33.82M
Pretax Income-17.86M
Net Income-17.22M
EBITDA-35.39M
EBIT-37.16M
Earnings Per Share (EPS)-0.16

Balance Sheet

AUD

As of December 31, 2025, Cyclopharm Limited holds 6.63M in cash and equivalents against 7.74M in total debt, resulting in a net debt position of -6.63M. Total book value stands at 27.11M, with working capital of 17.20M providing operational flexibility.

Cash & Cash Equivalents6.63M
Total Debt7.74M
Net Debt-6.63M
Equity (Book Value)27.11M
Book Value Per Share0.24
Working Capital17.20M

Cash Flow

AUD

These figures cover the twelve months ended December 31, 2025.

Capital Expenditures-2.11M

Margins

Over the twelve months ended December 31, 2025, Cyclopharm Limited posted a gross margin of 13.30, reflecting its pricing power and cost economics. The operating margin of -202.58 and net profit margin of -103.16 provide insight into operational efficiency.

Gross Margin13.30
Operating Margin-202.58
Pretax Margin-106.97
Profit Margin-103.16
EBITDA Margin-212.01

Dividends & Yields

These figures cover the twelve months ended December 31, 2025. Total shareholder yield reaches 1.03, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Cyclopharm Limited shareholders.

Shareholder Yield1.03

Stock Splits

Cyclopharm Limited's most recent stock split took place on June 8, 2017 with a 554:559 split ratio.

Last Split Date6/8/2017
Split Ratio554:559

Scores

As of December 31, 2025, Cyclopharm Limited has an Altman Z-Score of -0.37, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-0.37