dorsaVi Ltd.

dorsaVi Ltd.

AASX:DVL
0.02
AUD
+0.00
(-4.55%)
0.00EPS
6.77MMarket Cap

Total Valuation

AUD

As of June 30, 2024, dorsaVi Ltd. carries a market capitalization of 6.77M, placing it among publicly traded companies globally. Its enterprise value stands at 6.48M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap6.77M
Enterprise Value6.48M

Share Statistics

As of June 30, 2024, dorsaVi Ltd. has 615.18M shares outstanding.

Shares Outstanding615.18M

Valuation Ratios

These figures are as of June 30, 2024. The price-to-sales ratio is 4.62, and the price-to-book ratio stands at 6.61.

PS Ratio4.62
PB Ratio6.61
P/TBV Ratio6.73

Enterprise Valuation

These figures are as of June 30, 2024. The EV/Sales ratio of 4.97 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 6.48M versus a market cap of 6.77M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales4.97

Financial Position

As of June 30, 2024, dorsaVi Ltd. maintains a current ratio of 1.87, meaning it holds 1.9x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 18.58, indicating elevated leverage, while an interest coverage ratio of -73.11 demonstrates limited ability to service its debt obligations.

Current Ratio1.87
Quick Ratio1.28
Debt / Equity18.58
Debt / EBITDA-0.12
Interest Coverage-73.11

Financial Efficiency

AUD

Over the twelve months ended June 30, 2024, dorsaVi Ltd. posted a negative return on equity (ROE) of -92.34, meaning shareholder capital produced losses rather than profits. Return on assets (ROA) is negative at -51.20, reflecting losses generated across the asset base. The company generates approximately 46,579.93 in revenue per employee across its workforce of 28.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 0.24 indicates how many times dorsaVi Ltd. sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)-92.34
Return on Assets (ROA)-51.20
Revenue Per Employee46,579.93
Employee Count28.00
Inventory Turnover0.24

Taxes

AUD

Over the twelve months ended June 30, 2024, dorsaVi Ltd. recorded an income tax benefit of -456,520.00 rather than an expense, typically from losses, carryforwards, or the release of a tax provision. The company reported a pretax loss of -1.70M and -1.25M in bottom-line net income, so the effective tax rate carries little signal until profitability returns.

Income Tax-456,520.00

Stock Price Statistics

AUD

As of the close on October 22, 2026, dorsaVi Ltd.'s stock has declined approximately 55.32% over the past 52 weeks. The 50-day moving average sits at 0.02, while the 200-day moving average is 0.03.

52-Week Price Change-55.32%
50-Day Moving Average0.02
200-Day Moving Average0.03

Income Statement

AUD

Over the twelve months ended June 30, 2024, dorsaVi Ltd. generated 1.30M in revenue and converted that into -1.25M in net income, yielding earnings per share of 0.00. EBITDA reached -1.63M, while operating income came in at -1.71M.

Revenue1.30M
Gross Profit1.18M
Operating Income-1.71M
Pretax Income-1.70M
Net Income-1.25M
EBITDA-1.63M
EBIT-1.71M

Balance Sheet

AUD

As of June 30, 2024, dorsaVi Ltd. holds 478,100.00 in cash and equivalents against 190,172.00 in total debt, resulting in a net debt position of -428,107.00. Total book value stands at 1.02M, with working capital of 911,675.00 providing operational flexibility.

Cash & Cash Equivalents478,100.00
Total Debt190,172.00
Net Debt-428,107.00
Equity (Book Value)1.02M
Working Capital911,675.00

Cash Flow

AUD

These figures cover the twelve months ended June 30, 2024.

Capital Expenditures-21,180.00

Margins

Over the twelve months ended June 30, 2024, dorsaVi Ltd. posted a gross margin of 90.53, reflecting its pricing power and cost economics. The operating margin of -131.31 and net profit margin of -95.66 provide insight into operational efficiency.

Gross Margin90.53
Operating Margin-131.31
Pretax Margin-130.66
Profit Margin-95.66
EBITDA Margin-125.25

Dividends & Yields

These figures cover the twelve months ended June 30, 2024. Total shareholder yield is negative at -3.36, meaning dorsaVi Ltd. raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-3.36

Stock Splits

dorsaVi Ltd.'s most recent stock split took place on August 2, 2022 with a 64:65 split ratio.

Last Split Date8/2/2022
Split Ratio64:65

Scores

As of June 30, 2024, dorsaVi Ltd. has an Altman Z-Score of -28.07, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-28.07