Element 25 Limited

Element 25 Limited

0.22
AUD
+0.02
(+7.32%)
-0.10EPS
48.30MMarket Cap
Mar 18Next Earn

Total Valuation

AUD

As of June 30, 2024, Element 25 Limited carries a market capitalization of 48.30M, placing it among publicly traded companies globally. Its enterprise value stands at 36.91M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap48.30M
Enterprise Value36.91M

Important Dates

Element 25 Limited's next confirmed earnings release is scheduled for March 18, 2027.

Earnings Date3/18/2027

Share Statistics

As of June 30, 2024, Element 25 Limited has 219.53M shares outstanding.

Shares Outstanding219.53M

Valuation Ratios

These figures are as of June 30, 2024. The price-to-sales ratio is 3.61, and the price-to-book ratio stands at 0.85.

PS Ratio3.61
PB Ratio0.85
P/TBV Ratio0.85

Enterprise Valuation

These figures are as of June 30, 2024. The EV/Sales ratio of 2.78 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 36.91M versus a market cap of 48.30M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales2.78

Financial Position

As of June 30, 2024, Element 25 Limited maintains a current ratio of 3.20, meaning it holds 3.2x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 0.32, indicating conservative leverage, while an interest coverage ratio of -306.81 demonstrates limited ability to service its debt obligations.

Current Ratio3.20
Quick Ratio1.91
Debt / Equity0.32
Debt / EBITDA-0.01
Interest Coverage-306.81

Financial Efficiency

Over the twelve months ended June 30, 2024, Element 25 Limited posted a negative return on equity (ROE) of -38.23, meaning shareholder capital produced losses rather than profits. Return on assets (ROA) is negative at -32.29, reflecting losses generated across the asset base. Inventory turnover of 2.90 indicates how many times Element 25 Limited sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)-38.23
Return on Assets (ROA)-32.29
Inventory Turnover2.90

Taxes

AUD

Over the twelve months ended June 30, 2024, Element 25 Limited recorded 188.00 in income tax expense. The company reported a pretax loss of -21.51M and -21.51M in bottom-line net income, so the effective tax rate carries little signal until profitability returns.

Income Tax188.00

Stock Price Statistics

AUD

As of the close on October 22, 2026, Element 25 Limited's stock has declined approximately 39.73% over the past 52 weeks. The 50-day moving average sits at 0.25, while the 200-day moving average is 0.29.

52-Week Price Change-39.73%
50-Day Moving Average0.25
200-Day Moving Average0.29

Income Statement

AUD

Over the twelve months ended June 30, 2024, Element 25 Limited generated 13.30M in revenue and converted that into -21.51M in net income, yielding earnings per share of -0.10. EBITDA reached -19.64M, while operating income came in at -21.99M.

Revenue13.30M
Gross Profit-15.78M
Operating Income-21.99M
Pretax Income-21.51M
Net Income-21.51M
EBITDA-19.64M
EBIT-21.99M
Earnings Per Share (EPS)-0.10

Balance Sheet

AUD

As of June 30, 2024, Element 25 Limited holds 11.57M in cash and equivalents against 180,023.00 in total debt, resulting in a net debt position of -11.33M. Total book value stands at 57.13M, with working capital of 14.00M providing operational flexibility.

Cash & Cash Equivalents11.57M
Total Debt180,023.00
Net Debt-11.33M
Equity (Book Value)57.13M
Book Value Per Share0.26
Working Capital14.00M

Cash Flow

AUD

These figures cover the twelve months ended June 30, 2024.

Capital Expenditures-20.48M

Margins

Over the twelve months ended June 30, 2024, Element 25 Limited posted a gross margin of -118.70, reflecting its pricing power and cost economics. The operating margin of -165.38 and net profit margin of -161.80 provide insight into operational efficiency.

Gross Margin-118.70
Operating Margin-165.38
Pretax Margin-161.80
Profit Margin-161.80
EBITDA Margin-147.70

Dividends & Yields

These figures cover the twelve months ended June 30, 2024. Total shareholder yield is negative at -46.99, meaning Element 25 Limited raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-46.99

Scores

As of June 30, 2024, Element 25 Limited has an Altman Z-Score of 1.13, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.13