Flynn Gold Ltd

Flynn Gold Ltd

AASX:FG1
0.01
AUD
0.00
(0.00%)
-0.03EPS
6.62MMarket Cap

Total Valuation

AUD

As of June 30, 2024, Flynn Gold Ltd carries a market capitalization of 6.62M, placing it among publicly traded companies globally. Its enterprise value stands at 3.69M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap6.62M
Enterprise Value3.69M

Share Statistics

As of June 30, 2024, Flynn Gold Ltd has 257.22M shares outstanding.

Shares Outstanding257.22M

Valuation Ratios

These figures are as of June 30, 2024. The price-to-sales ratio is 1,709.37, and the price-to-book ratio stands at 2.64.

PS Ratio1,709.37
PB Ratio2.64
P/TBV Ratio2.64

Enterprise Valuation

These figures are as of June 30, 2024. The EV/Sales ratio of 1,477.89 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 3.69M versus a market cap of 6.62M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales1,477.89

Financial Position

As of June 30, 2024, Flynn Gold Ltd maintains a current ratio of 3.55, meaning it holds 3.5x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 1.06, indicating moderate leverage, while an interest coverage ratio of -1,572.43 demonstrates limited ability to service its debt obligations.

Current Ratio3.55
Quick Ratio3.42
Debt / Equity1.06
Debt / EBITDA-0.01
Interest Coverage-1,572.43

Financial Efficiency

Over the twelve months ended June 30, 2024, Flynn Gold Ltd posted a negative return on equity (ROE) of -165.43, meaning shareholder capital produced losses rather than profits. Return on assets (ROA) is negative at -129.22, reflecting losses generated across the asset base.

Return on Equity (ROE)-165.43
Return on Assets (ROA)-129.22

Stock Price Statistics

AUD

As of the close on October 20, 2026, Flynn Gold Ltd's stock has declined approximately 46.15% over the past 52 weeks. The 50-day moving average sits at 0.02, while the 200-day moving average is 0.02.

52-Week Price Change-46.15%
50-Day Moving Average0.02
200-Day Moving Average0.02

Income Statement

AUD

Over the twelve months ended June 30, 2024, Flynn Gold Ltd generated 2,494.00 in revenue and converted that into -4.91M in net income, yielding earnings per share of -0.03. EBITDA reached -4.94M, while operating income came in at -5.00M.

Revenue2,494.00
Gross Profit2,494.00
Operating Income-5.00M
Pretax Income-4.91M
Net Income-4.91M
EBITDA-4.94M
EBIT-5.00M
Earnings Per Share (EPS)-0.03

Balance Sheet

AUD

As of June 30, 2024, Flynn Gold Ltd holds 2.96M in cash and equivalents against 26,502.00 in total debt, resulting in a net debt position of -2.96M. Total book value stands at 2.50M, with working capital of 2.26M providing operational flexibility.

Cash & Cash Equivalents2.96M
Total Debt26,502.00
Net Debt-2.96M
Equity (Book Value)2.50M
Book Value Per Share0.01
Working Capital2.26M

Cash Flow

AUD

These figures cover the twelve months ended June 30, 2024.

Capital Expenditures-5,340.00

Margins

These figures cover the twelve months ended June 30, 2024. The operating margin of -200,633.76 and net profit margin of -197,023.10 provide insight into operational efficiency.

Operating Margin-200,633.76
Pretax Margin-197,023.10
Profit Margin-197,023.10
EBITDA Margin-198,098.24

Dividends & Yields

These figures cover the twelve months ended June 30, 2024. Total shareholder yield is negative at -58.19, meaning Flynn Gold Ltd raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-58.19

Stock Splits

Flynn Gold Ltd's most recent stock split took place on September 16, 2025 with a 95:96 split ratio.

Last Split Date9/16/2025
Split Ratio95:96

Scores

As of June 30, 2024, Flynn Gold Ltd has an Altman Z-Score of -7.27, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-7.27