Horseshoe Metals Limited

Horseshoe Metals Limited

AASX:HOR
0.02
AUD
+0.00
(-5.88%)
0.00EPS
32.01MMarket Cap

Total Valuation

AUD

As of December 31, 2025, Horseshoe Metals Limited carries a market capitalization of 32.01M, placing it among publicly traded companies globally. Its enterprise value stands at 33.68M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap32.01M
Enterprise Value33.68M

Share Statistics

As of December 31, 2025, Horseshoe Metals Limited has 744.36M shares outstanding.

Shares Outstanding744.36M

Valuation Ratios

These figures are as of December 31, 2025. The price-to-sales ratio is 121.34, and the price-to-book ratio stands at -23.58.

PS Ratio121.34
PB Ratio-23.58
P/TBV Ratio-23.58

Enterprise Valuation

These figures are as of December 31, 2025. The EV/Sales ratio of 134.74 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. These enterprise value multiples are built on an enterprise value of 33.68M versus a market cap of 32.01M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales134.74

Financial Position

As of December 31, 2025, Horseshoe Metals Limited maintains a current ratio of 0.07, meaning it holds 0.1x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -125.51, indicating conservative leverage, while an interest coverage ratio of -8.08 demonstrates limited ability to service its debt obligations.

Current Ratio0.07
Quick Ratio0.02
Debt / Equity-125.51
Debt / EBITDA-1.15
Interest Coverage-8.08

Financial Efficiency

These figures cover the twelve months ended December 31, 2025. Return on assets (ROA) is negative at -17.67, reflecting losses generated across the asset base.

Return on Assets (ROA)-17.67

Stock Price Statistics

AUD

As of the close on October 22, 2026, Horseshoe Metals Limited's stock has declined approximately 51.52% over the past 52 weeks. The 50-day moving average sits at 0.02, while the 200-day moving average is 0.03.

52-Week Price Change-51.52%
50-Day Moving Average0.02
200-Day Moving Average0.03

Income Statement

AUD

Over the twelve months ended December 31, 2025, Horseshoe Metals Limited generated 250,000.00 in revenue and converted that into -1.68M in net income, yielding earnings per share of 0.00. EBITDA reached -1.48M, while operating income came in at -1.49M.

Revenue250,000.00
Gross Profit250,000.00
Operating Income-1.49M
Pretax Income-1.68M
Net Income-1.68M
EBITDA-1.48M
EBIT-1.49M

Balance Sheet

AUD

As of December 31, 2025, Horseshoe Metals Limited holds 27,617.00 in cash and equivalents against 1.70M in total debt, resulting in a net debt position of 1.68M. Total book value stands at -1.36M, with working capital of -4.41M providing operational flexibility.

Cash & Cash Equivalents27,617.00
Total Debt1.70M
Net Debt1.68M
Equity (Book Value)-1.36M
Working Capital-4.41M

Cash Flow

AUD

These figures cover the twelve months ended December 31, 2025.

Capital Expenditures-13,309.00

Margins

These figures cover the twelve months ended December 31, 2025. The operating margin of -597.34 and net profit margin of -670.48 provide insight into operational efficiency.

Operating Margin-597.34
Pretax Margin-670.48
Profit Margin-670.48
EBITDA Margin-591.46

Dividends & Yields

These figures cover the twelve months ended December 31, 2025. Total shareholder yield is negative at -3.62, meaning Horseshoe Metals Limited raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-3.62

Scores

As of December 31, 2025, Horseshoe Metals Limited has an Altman Z-Score of -3.37, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-3.37