Vysarn Ltd

Vysarn Ltd

AASX:VYS
0.69
AUD
-0.02
(-2.82%)
0.02EPS
14.86P/E
118.50MMarket Cap
Feb 19Next Earn

Total Valuation

AUD

As of June 30, 2024, Vysarn Ltd carries a market capitalization of 118.50M, placing it among publicly traded companies globally. Its enterprise value stands at 118.19M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap118.50M
Enterprise Value118.19M

Important Dates

Vysarn Ltd's next confirmed earnings release is scheduled for February 19, 2027.

Earnings Date2/19/2027

Share Statistics

As of June 30, 2024, Vysarn Ltd has 408.62M shares outstanding.

Shares Outstanding408.62M

Valuation Ratios

As of June 30, 2024, Vysarn Ltd trades at a trailing price-to-earnings ratio of 14.86. The price-to-sales ratio is 1.56, and the price-to-book ratio stands at 2.89.

PE Ratio14.86
PS Ratio1.56
PB Ratio2.89
P/TBV Ratio3.15

Enterprise Valuation

As of June 30, 2024, Vysarn Ltd trades at an EV/EBITDA multiple of 7.51 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 1.56 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 10.80 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. These enterprise value multiples are built on an enterprise value of 118.19M versus a market cap of 118.50M, with the gap driven by net debt and cash on the balance sheet.

EV / Sales1.56
EV / EBITDA7.51
EV / EBIT10.80

Financial Position

As of June 30, 2024, Vysarn Ltd maintains a current ratio of 2.04, meaning it holds 2.0x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 8.33, indicating elevated leverage, while an interest coverage ratio of 36.24 demonstrates strong ability to service its debt obligations.

Current Ratio2.04
Quick Ratio1.20
Debt / Equity8.33
Debt / EBITDA0.22
Interest Coverage36.24

Financial Efficiency

Over the twelve months ended June 30, 2024, Vysarn Ltd posted a return on equity (ROE) of 21.52, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 17.43 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 11.49, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 18.92, useful for judging operating efficiency across full business cycles. Inventory turnover of 4.62 indicates how many times Vysarn Ltd sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)21.52
Return on Assets (ROA)11.49
Return on Invested Capital (ROIC)17.43
Return on Capital Employed (ROCE)18.92
Inventory Turnover4.62

Taxes

AUD

Over the twelve months ended June 30, 2024, Vysarn Ltd recorded 3.10M in income tax expense. That works out to an effective tax rate of 28.03, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 11.06M, leaving 7.96M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax3.10M
Effective Tax Rate28.03

Stock Price Statistics

AUD

As of the close on October 22, 2026, Vysarn Ltd's stock has gained approximately 24.32% over the past 52 weeks. The 50-day moving average sits at 0.90, while the 200-day moving average is 0.86.

52-Week Price Change24.32%
50-Day Moving Average0.90
200-Day Moving Average0.86

Income Statement

AUD

Over the twelve months ended June 30, 2024, Vysarn Ltd generated 75.89M in revenue and converted that into 7.96M in net income, yielding earnings per share of 0.02. EBITDA reached 15.74M, while operating income came in at 10.94M.

Revenue75.89M
Gross Profit26.95M
Operating Income10.94M
Pretax Income11.06M
Net Income7.96M
EBITDA15.74M
EBIT10.94M
Earnings Per Share (EPS)0.02

Balance Sheet

AUD

As of June 30, 2024, Vysarn Ltd holds 3.73M in cash and equivalents against 3.42M in total debt, resulting in a net debt position of -890,986.00. Total book value stands at 41.06M, with working capital of 17.56M providing operational flexibility.

Cash & Cash Equivalents3.73M
Total Debt3.42M
Net Debt-890,986.00
Equity (Book Value)41.06M
Book Value Per Share0.10
Working Capital17.56M

Cash Flow

AUD

These figures cover the twelve months ended June 30, 2024.

Capital Expenditures-7.27M

Margins

Over the twelve months ended June 30, 2024, Vysarn Ltd posted a gross margin of 35.52, reflecting its pricing power and cost economics. The operating margin of 14.42 and net profit margin of 10.49 provide insight into operational efficiency.

Gross Margin35.52
Operating Margin14.42
Pretax Margin14.58
Profit Margin10.49
EBITDA Margin20.74

Dividends & Yields

These figures cover the twelve months ended June 30, 2024. Total shareholder yield reaches 7.29, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Vysarn Ltd shareholders.

Shareholder Yield7.29

Stock Splits

Vysarn Ltd's most recent stock split took place on June 2, 2020 with a 655:676 split ratio.

Last Split Date6/2/2020
Split Ratio655:676

Scores

As of June 30, 2024, Vysarn Ltd has an Altman Z-Score of 5.23, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score5.23