Auri Grow India Ltd.

Auri Grow India Ltd.

AURIGROW.NS
Auri Grow India Ltd.IN flagNational Stock Exchange of India
0.28
INR
- -
- -
186.55MMarket Cap
Auri Grow India Ltd.
AURIGROW.NS
(National Stock Exchange of India)

Recent

price

0.28

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
0.67
1.65
2.96
7.74
- -
2.29
2.8
2.03
1.26
2.76
0.15
- -
0.32
Revenue per Share
0.01
0.02
0.03
0.12
- -
0.06
0.01
0.01
-0.01
0.06
-0.06
- -
0.01
Basic EPS, GAAP
0.06
- -
0.06
-1.09
- -
-0.62
-0.29
0.06
-0.07
-0.04
0.18
- -
-0.85
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.11
0.12
0.26
0.44
- -
0.49
0.48
0.49
0.48
1.9
0.98
- -
1.28
Book Value per Share
0.11
0.12
0.26
0.44
- -
0.73
0.95
0.96
0.95
1.97
1.02
- -
1.29
Tangible Book Value per Share
57
57
57
57
57
187
259
258
256
128
234
- -
529
Basic Weighted Avg Shares
38
93
168
439
- -
427
726
522
324
353
35
168
168
Sales/Revenue/Turnover
3.84
2.44
2.76
5.59
- -
5.27
0.72
2.87
-1.8
3.38
-56.83
2.76
2.76
Operating Margin (%)
2
2
4
4
- -
2
2
3
2
2
3
5
5
Depreciation Expense
1
1
2
7
- -
11
4
2
-4
8
-14
5
5
Net Income, GAAP
12.93
17.15
21.68
28.93
- -
26.13
28.73
26.55
- -
24.72
- -
60.42
60.42
Effective Tax Rate (%)
1.96
1.1
0.91
1.54
- -
2.46
0.49
0.43
-1.16
2.32
-39.83
3.03
3.03
Profit Margin (%)
2
5
7
105
- -
151
231
233
238
226
186
646
646
Working Capital
7
8
13
95
- -
33
4
5
13
26
21
14
14
LT Debt
6
7
14
25
- -
136
245
247
244
252
238
685
685
Total Equity
- -
11.85
11.5
18.47
- -
12.7
1.21
3.22
- -
2.95
- -
0.38
0.38
Return on Invested Capital (%)
- -
12.27
10.56
16.73
- -
18.61
6.19
4.85
- -
5.63
- -
1.26
1.26
Return on Capital (%)
- -
15.8
14.32
34.37
-0.24
22.94
3.32
1.77
-2.99
4.48
-5.95
1.12
1.12
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
ST Debt
6
- -
5
LT Borrowings
18
- -
14
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
666
- -
666
Market Capitalization
- -
- -
- -

Working Capital

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'24
Total Current Assets
631
- -
651
Cash, Cash Equivalents & STI
15
- -
13
Accounts Receivable, Net
38
- -
194
Inventories
1
- -
320
Total Current Liabilities
7
- -
5
Payables & Accruals
- -
- -
- -
ST Debt
6
- -
5
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11,373.77%
37.02%
187.93%
Free Cash Flow
52,611.65%
-490.55%
-1,208.25%
Net Income, GAAP
-3,592.13%
-206.34%
-136.24%
Sales/Revenue/Turnover
- -
45.76%
375.85%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
137
135
63
18
353
2023
8
15
-24
37
35
2024
1
- -
- -
167
168

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
0.01
- -
- -
0.06
2023
- -
- -
-0.06
- -
-0.06
2024
- -
-0.01
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2022
- -
- -
- -
- -
- -
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
Business
Auri Grow India Ltd manufactures and sells aluminum conductors and cables for overhead electricity transmission and distribution lines in India; core products include Aluminum Conductor Steel Reinforced (ACSR), All Aluminium Alloy Conductor (AAAC), aluminum conductors, armoured and unarmoured cables, AB cables, stay wires, DPC wires, and XLPE coated wires and conductors. Incorporated in 2007 with manufacturing facilities in Indore, Madhya Pradesh, the company, formerly known as Godha Cabcon & Insulation Ltd, operates from its headquarters at 36-D, Sector B, Industrial Area, Sanwer Road, Indore, and changed its name and stock symbol from GODHA to AURIGROW in October 2025 following shareholder approval at the annual general meeting. In recent developments, the company approved loans and investments up to Rs 250 crore and raised the foreign portfolio investor limit to 49% at its September 2025 AGM, while filing compliance certificates including under SEBI regulations for the quarter ended 30 September 2025.