AWL Agri Business Limited

AWL Agri Business Limited

AWL.BO
AWL Agri Business LimitedIN flagBombay Stock Exchange
188.70
INR
-1.70
- -
244.07BMarket Cap
AWL Agri Business Limited
AWL.BO
(Bombay Stock Exchange)

Recent

price

188.70

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
220.76
227.6
284.93
463.31
447.04
393.31
489.46
576.11
514.11
Revenue per Share
2.89
3.55
5.6
6.89
4.48
1.14
9.43
8.05
8.87
Basic EPS, GAAP
6.04
1.16
2.03
5.67
-0.12
-4.95
8.89
23.9
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
10.99
14.53
20.13
29.41
30.91
32.05
41.46
49.62
- -
Book Value per Share
16.06
19.61
25.24
64.58
61.38
62.5
71.05
75.29
- -
Tangible Book Value per Share
1,300
1,300
1,300
1,167
1,300
1,300
1,299
1,295
1,295
Basic Weighted Avg Shares
286,972
295,860
370,394
540,682
581,010
511,174
635,672
746,190
665,770
Sales/Revenue/Turnover
3.59
4.15
2.88
2.84
1.37
2.28
3.4
2.51
2.71
Operating Margin (%)
1,993
2,413
2,678
3,091
3,562
3,638
3,951
4,488
4,014
Depreciation Expense
3,755
4,609
7,285
8,037
5,821
1,480
12,251
10,420
11,483
Net Income, GAAP
37.43
33.82
13.67
26.86
29.83
34.97
27.33
27.55
27.44
Effective Tax Rate (%)
1.31
1.56
1.97
1.49
1
0.29
1.93
1.4
1.72
Profit Margin (%)
-2,920
83
3,850
26,909
28,448
22,939
28,887
32,274
- -
Working Capital
10,181
12,261
10,976
1,444
1,185
1,354
3,642
6,255
- -
LT Debt
21,110
25,707
32,990
76,064
81,658
83,160
94,239
104,437
- -
Total Equity
- -
17.99
16.24
9.36
3.22
4.71
9.73
7.58
- -
Return on Invested Capital (%)
- -
18.66
19.39
10.24
6.83
4.71
13.58
10.25
20.84
Return on Capital (%)
- -
27.78
32.33
26.57
15.63
3.62
25.66
17.64
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
73,053
- -
LT Borrowings
- -
1,862
- -
LT Finance Leases
- -
1,780
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
1,295
- -
Market Capitalization
400,749
335,380
336,183

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
146,157
- -
Cash, Cash Equivalents & STI
- -
12,352
- -
Accounts Receivable, Net
- -
24,156
- -
Inventories
- -
86,413
- -
Total Current Liabilities
- -
117,270
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
73,053
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
32.78%
10.82%
Free Cash Flow
- -
773.78%
168.16%
Net Income, GAAP
- -
124.21%
-14.94%
Sales/Revenue/Turnover
- -
16.63%
17.39%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
129,281
122,672
128,284
131,312
511,174
2025
141,538
144,499
168,389
182,296
635,672
2026
170,586
186,027
214,648
- -
746,190

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.61
-1.01
1.55
- -
1.14
2025
2.41
2.39
3.16
1.47
9.43
2026
1.84
2.08
2.26
- -
8.05

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
AWL Agri Business Limited, formerly known as Adani Wilmar Limited, operates as a leading fast-moving consumer goods food company headquartered in Ahmedabad, India, founded in 1999. The company specializes in the production, refining, and sale of a comprehensive range of kitchen commodities including edible oils such as soyabean, palm, sunflower, rice bran, mustard, groundnut, cottonseed, and blended oils; specialty fats including industrial margarine, bakery shortenings, vanaspati for baked products, and lauric fats for ice cream and confectionery. It also manufactures oleochemicals such as stearic acids, soap noodles, palmitic acids, oleic acids, glycerin for home and personal care products, castor oils and derivatives for medical, pharmaceutical, cosmetic, and aeronautical industries, as well as de-oiled cakes used as livestock feed. The company’s food portfolio extends to staples like wheat flour, rice, pulses, sugar, besan, poha, rawa, suji, soya chunks, sattu, soya flour, soya grits, soya flakes, soya bari, and ready-to-cook khichdi, along with personal care products including soaps, handwash, and sanitizers. Its products are marketed under prominent brand names such as Fortune, King's, Aadhar, Bullet, Raag, Alpha, Jubilee, Avsar, Golden Chef, Fryola, Kohinoor, Charminar, Trophy, and Alife, serving both retail and large-volume B2B and out-of-home markets across India. In recent strategic developments, AWL Agri Business has undergone significant ownership changes with Wilmar International becoming the majority shareholder following its acquisition of a 20% stake from Adani Commodities LLP, advancing Wilmar’s holding to a controlling interest. Adani Group has fully divested its stake, exiting the FMCG sector completely through successive stake sales to international and domestic investors. The company has also expanded its sustainability initiatives by partnering with the Solvent Extractors' Association of India and Solidaridad Regional Expertise Centre to lead the Regenerative Mustard Mission, focusing on promoting sustainable mustard farming across key Indian agricultural regions, aiming to reduce edible oil import dependency and enhance farmer livelihoods. Operationally, AWL Agri Business continues to strengthen its integrated food processing and value addition capabilities following acquisitions such as Kohinoor rice and the Tops brand from GD Foods, reinforcing its diversified FMCG portfolio and supply chain integration. The company reported record Q1 revenues driven by edible oil sales despite profit challenges, reflecting a strategic focus on growth and retail expansion. AWL Agri Business operates primarily in the Indian market with a broad geographic reach across multiple states, catering to both consumer retail and industrial food ingredient segments. The company’s diversified product offerings and strong brand portfolio position it as one of India’s top three food FMCG companies with a focus on quality, innovation, and sustainable agricultural practices. Its latest initiatives and shareholder restructuring indicate a concerted push towards growth, sustainability, and operational efficiency in the competitive FMCG sector.