AWL Agri Business Ltd.

AWL Agri Business Ltd.

AWL.NS
AWL Agri Business Ltd.IN flagNational Stock Exchange of India
185.37
INR
-5.40
- -
239.75BMarket Cap
AWL Agri Business Ltd.
AWL.NS
(National Stock Exchange of India)

Recent

price

185.37

P/E

ratio

- -

div

yld

- -

ROIC.AI

2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
220.76
227.6
284.93
463.31
447.04
393.31
489.46
- -
514.11
Revenue per Share
2.89
3.55
5.6
6.89
4.48
1.14
9.43
- -
8.87
Basic EPS, GAAP
6.04
1.16
2.03
5.67
-0.12
-4.95
8.89
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
10.99
14.53
20.13
29.41
30.91
32.05
41.46
- -
- -
Book Value per Share
16.06
19.61
25.24
64.58
61.38
62.5
71.05
- -
- -
Tangible Book Value per Share
1,300
1,300
1,300
1,167
1,300
1,300
1,299
- -
1,295
Basic Weighted Avg Shares
286,972
295,860
370,394
540,682
581,010
511,174
635,672
746,190
665,770
Sales/Revenue/Turnover
3.59
4.15
2.88
2.84
1.37
2.28
3.4
2.51
2.71
Operating Margin (%)
1,993
2,413
2,678
3,091
3,562
3,638
3,951
4,488
4,014
Depreciation Expense
3,755
4,609
7,285
8,037
5,821
1,480
12,251
10,420
11,483
Net Income, GAAP
37.43
33.82
13.67
26.86
29.83
34.97
27.33
27.55
27.44
Effective Tax Rate (%)
1.31
1.56
1.97
1.49
1
0.29
1.93
1.4
1.72
Profit Margin (%)
-2,920
83
3,850
26,909
28,448
22,939
28,887
32,274
- -
Working Capital
10,181
12,261
10,976
1,444
1,185
1,354
3,642
6,255
- -
LT Debt
21,110
25,707
32,990
76,064
81,658
83,160
94,239
104,437
- -
Total Equity
- -
17.99
16.24
9.36
3.22
4.71
9.73
7.58
- -
Return on Invested Capital (%)
- -
18.66
19.39
10.24
6.83
4.71
13.58
10.25
20.84
Return on Capital (%)
- -
27.78
32.33
26.57
15.63
3.62
25.66
17.64
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
73,053
- -
LT Borrowings
- -
1,862
- -
LT Finance Leases
- -
1,780
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
1,295
- -
Market Capitalization
400,489
335,471
336,637

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
146,157
- -
Cash, Cash Equivalents & STI
- -
12,352
- -
Accounts Receivable, Net
- -
24,156
- -
Inventories
- -
86,413
- -
Total Current Liabilities
- -
117,270
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
73,053
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
32.78%
10.82%
Free Cash Flow
- -
773.78%
168.16%
Net Income, GAAP
- -
124.21%
-14.94%
Sales/Revenue/Turnover
- -
16.63%
17.39%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
129,281
122,672
128,284
131,312
511,174
2025
141,538
144,499
168,389
182,296
635,672
2026
170,586
186,027
214,648
- -
746,190

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.61
-1.01
1.55
- -
1.14
2025
2.41
2.39
3.16
1.47
9.43
2026
1.84
2.08
2.26
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
AWL Agri Business Ltd, formerly Adani Wilmar Limited, is an India-based food and fast-moving consumer goods company that produces, refines, and markets a diverse portfolio of kitchen staples and industrial products including edible oils such as soyabean, palm, sunflower, rice bran, mustard, groundnut, cottonseed, and blended oils under brands like Fortune; wheat flour or atta; rice including the Kohinoor brand; pulses; sugar; specialty fats comprising industrial margarine, bakery shortenings, vanaspati, and lauric fats for ice cream and confectionery; castor oil derivatives; oleochemicals; value-added soya products; and home and personal care items such as soaps, handwashes, and multipurpose cleaners. The company operates over 70 state-of-the-art manufacturing facilities across India, including the largest integrated food complex at Gohana in Haryana and the largest port-based refinery at Mundra in Gujarat; serves retail households reaching 123 million consumers through a network of 10,000 distributors and 2.1 million outlets; supplies HoReCa, institutional, and B2B sectors with large-volume staples, bakery fats, and ingredients; and exports to over 50 countries including the Middle East, Southeast Asia, Africa, the United States, and Canada. Founded in 1999 as a joint venture between Adani Enterprises and Wilmar International and headquartered in Ahmedabad, Gujarat, AWL Agri Business maintains leadership as India's largest processor of palm oil, lauric fats, and castor oil while expanding its FMCG presence; recent developments include the rebranding from Adani Wilmar Limited in March 2025 following Adani Enterprises' exit from the joint venture, Wilmar International's subsidiary increasing its stake to become the majority shareholder with up to 63.94% ownership through acquisitions of 13% and additional shares from Adani totaling around $860 million, and key prior expansions such as the 2022 acquisition of Kohinoor rice and the Tops brand from GD Foods.