Ayalon Insurance Company Ltd

Ayalon Insurance Company Ltd

AYAL.TA
Ayalon Insurance Company LtdIL flagTel Aviv Stock Exchange
13,260.00
ILA
-460.00
- -
3.76BMarket Cap
Ayalon Insurance Company Ltd
AYAL.TA
(Tel Aviv Stock Exchange)

Recent

price

13,260.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
137.89
86.9
136.69
163.74
183.17
159.99
112.89
181.19
127.31
159.87
136.51
172.94
114.65
160.43
189.78
204.19
179.63
Revenue per Share
2.76
-3.14
0.35
3.19
4.4
1.88
-4.33
-1.88
2.63
1.33
-3.53
-6.27
8.13
3.72
10.68
16.57
17.36
Basic EPS, GAAP
-4.91
3.18
5.55
40.49
1.17
-21.24
-6.86
-8.47
-12.23
-5.75
14.9
-21.39
9.26
-6.65
2.92
7.31
-0.21
Free Cash Flow per Basic Share
0.14
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
2.55
10.3
10.21
Dividend per Share
31.74
28.82
29.14
32.32
36.79
39.34
35.06
33.06
35.26
34.59
31.12
24.82
30.94
32.52
41.59
54.18
56.81
Book Value per Share
20.71
16.39
20.46
24.69
28.38
29.09
29.7
31.24
29.91
31.36
26.88
24.47
17.5
23.23
30.84
43.9
46.96
Tangible Book Value per Share
14
14
14
14
14
14
14
14
17
18
18
18
21
23
24
26
26
Basic Weighted Avg Shares
1,953
1,231
1,936
2,319
2,594
2,266
1,599
2,566
2,188
2,909
2,484
3,147
2,351
3,662
4,464
5,251
4,664
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Operating Margin (%)
48
54
29
32
36
47
67
43
50
53
58
68
80
94
90
100
99
Depreciation Expense
39
-45
5
45
62
27
-61
-27
45
24
-64
-114
167
85
251
426
451
Net Income, GAAP
34.32
- -
48.9
37.8
41.33
39.86
- -
- -
42.52
14.83
- -
- -
14.33
34.2
36.74
31.98
31.44
Effective Tax Rate (%)
2
-3.62
0.25
1.95
2.4
1.18
-3.84
-1.04
2.07
0.83
-2.59
-3.63
7.09
2.32
5.63
8.11
9.67
Profit Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Working Capital
327
423
445
401
466
500
543
539
547
660
648
788
727
751
734
690
- -
LT Debt
477
411
478
537
587
599
532
544
657
745
700
681
640
853
1,094
1,521
1,604
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
9.3
- -
3.73
8.79
8.98
3.98
- -
- -
6.58
3.82
- -
- -
15.24
8.7
17.71
24.21
38.98
Return on Capital (%)
9.08
-10.38
1.2
10.38
12.73
4.95
-11.65
-5.52
8.43
3.91
-10.75
-22.42
30.7
12.34
29.2
35.93
36.35
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
680
660
- -
LT Finance Leases
29
30
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
27
27
27
Market Capitalization
169,926
219,056
348,953

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
- -
- -
- -
Cash, Cash Equivalents & STI
943
2,712
812
Accounts Receivable, Net
161
135
159
Inventories
- -
- -
- -
Total Current Liabilities
- -
- -
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
11.1%
18.37%
38.99%
Free Cash Flow
-92.25%
-108.85%
173.34%
Net Income, GAAP
-102.19%
9.56%
69.6%
Sales/Revenue/Turnover
13.14%
19.34%
17.63%
Total Cash Common Dividend
- -
- -
341.67%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
680
630
1,212
1,163
4,464
2025
936
894
1,272
1,552
5,251
2026
945
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.29
3.28
3.97
- -
10.68
2025
2.27
5.78
4.63
- -
16.57
2026
2.99
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2.55
2025
- -
1.2
2.92
- -
10.3
2026
- -
- -
- -
- -
- -
Business
Ayalon Insurance Company Ltd provides a range of insurance products and long-term savings solutions through its subsidiaries in Israel; its core offerings encompass life insurance and long-term savings plans including pension savings, insurance funds, and savings policies; general insurance coverage such as property, liability, marine, third-party liability, compulsory motor, motor property, and business property insurance; health insurance products comprising nursing care, surgeries and transplants, medical expenses, outpatient coverage, dental, personal accident, and medical insurance for foreign workers; employers', third-party, professional, directors and officers, and product liability insurance; fire, engineering, works, contractors, comprehensive business and office, mechanical engineering equipment, mechanical breakdown, electronic equipment, agricultural, apartment, cargo transportation, and cyber damage insurance. The company operates primarily in the Israeli market, serving individuals, businesses, and institutions with general, health, and long-term savings insurance segments. Founded in 1976 and headquartered in Ramat Gan, Israel, Ayalon Insurance Company Ltd changed its name from Ayalon Holdings Ltd in July 2022 to reflect its focus on insurance operations; in December 2024, it entered a loss portfolio transfer reinsurance agreement with Phoenix Financial Ltd, under which Ayalon transferred 75% of its outstanding employer and third-party liability claims portfolio valued at approximately NIS 930 million from underwriting years 2010 to 2022, pending regulatory approval.