Ayr Wellness Inc.
Other OTCTotal Valuation
Ayr Wellness Inc. carries a market capitalization of 1.99M, placing it among publicly traded companies globally. Its enterprise value stands at 601.88M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.
| Market Cap | 1.99M |
| Enterprise Value | 601.88M |
Share Statistics
Ayr Wellness Inc. currently has 116.77M shares outstanding.
| Shares Outstanding | 116.77M |
| Owned by Insiders (%) | N/A |
| Owned by Institutions (%) | N/A |
Valuation Ratios
The price-to-sales ratio is 0.04, and the price-to-book ratio stands at -0.02.
| PE Ratio | N/A |
| PS Ratio | 0.04 |
| PB Ratio | -0.02 |
| P/TBV Ratio | -0.07 |
| P/FCF Ratio | 0.76 |
| P/OCF Ratio | 1.73 |
Enterprise Valuation
On an enterprise value basis, Ayr Wellness Inc. trades at an EV/EBITDA multiple of 21.96 and an EV/FCF ratio of 4.97.
| EV / Sales | 1.33 |
| EV / EBITDA | 21.96 |
| EV / EBIT | N/A |
| EV / FCF | 4.97 |
Financial Position
Ayr Wellness Inc. maintains a current ratio of 0.49, meaning it holds 0.5x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 205.05, indicating elevated leverage, while an interest coverage ratio of 0.34 demonstrates limited ability to service its debt obligations.
| Current Ratio | 0.49 |
| Quick Ratio | 0.14 |
| Debt / Equity | 205.05 |
| Debt / EBITDA | 23.15 |
| Interest Coverage | 0.34 |
Financial Efficiency
| Return on Equity (ROE) | N/A |
| Return on Assets (ROA) | -22.74 |
| Return on Invested Capital (ROIC) | N/A |
| Return on Capital Employed (ROCE) | N/A |
| Revenue Per Employee | N/A |
| Employee Count | N/A |
| Inventory Turnover | 2.64 |
Taxes
| Income Tax | 45.89M |
| Effective Tax Rate | N/A |
Stock Price Statistics
Ayr Wellness Inc.'s stock has declined approximately -83.33333% over the past 52 weeks. The 50-day moving average sits at 0.01, while the 200-day moving average is 0.02.
| Beta (5Y) | N/A |
| 52-Week Price Change | -83.33333% |
| 50-Day Moving Average | 0.01 |
| 200-Day Moving Average | 0.02 |
| Average Volume (20 Days) | N/A |
Income Statement
Over the trailing twelve months, Ayr Wellness Inc. generated 452.90M in revenue and converted that into -310.37M in net income, yielding earnings per share of -2.69. EBITDA reached 27.40M, while operating income came in at -57.67M.
| Revenue | 452.90M |
| Gross Profit | 158.83M |
| Operating Income | -57.67M |
| Pretax Income | -265.58M |
| Net Income | -310.37M |
| EBITDA | 27.40M |
| EBIT | -57.67M |
| Earnings Per Share (EPS) | -2.69 |
Balance Sheet
Ayr Wellness Inc. holds 37.64M in cash and equivalents against 634.32M in total debt, resulting in a net debt position of 378.79M. Total book value stands at -1.20B, with working capital of -185.44M providing operational flexibility.
| Cash & Cash Equivalents | 37.64M |
| Total Debt | 634.32M |
| Net Debt | 378.79M |
| Equity (Book Value) | -1.20B |
| Book Value Per Share | -10.37 |
| Working Capital | -185.44M |
Cash Flow
Ayr Wellness Inc. produced 11.68M in operating cash flow over the past twelve months. After subtracting -14.80M in capital expenditures, free cash flow totaled -3.12M - equivalent to -0.03 per share.
| Operating Cash Flow | 11.68M |
| Capital Expenditures | -14.80M |
| Free Cash Flow | -3.12M |
| FCF Per Share | -0.03 |
Margins
Ayr Wellness Inc. operates with a gross margin of 35.07, reflecting its pricing power and cost economics. The operating margin of -12.73 and net profit margin of -68.53 provide insight into operational efficiency.
| Gross Margin | 35.07 |
| Operating Margin | -12.73 |
| Pretax Margin | -58.64 |
| Profit Margin | -68.53 |
| EBITDA Margin | 6.05 |
Dividends & Yields
| Dividend Per Share | N/A |
| Dividend Yield | N/A |
| Payout Ratio | N/A |
| Shareholder Yield | 133.30 |
| FCF Yield | 131.26 |
Scores
Ayr Wellness Inc. posts an Altman Z-Score of -2.46, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.
| Altman Z-Score | -2.46 |