Azul S.A.

Azul S.A.

AZUL4.SA
Azul S.A.BR flagB3 S.A.
72.50
BRL
-2.50
- -
64.95BMarket Cap
Azul S.A.
AZUL4.SA
(B3 S.A.)

Recent

price

72.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
2.64
5.22
8.24
15.86
17.59
18.97
20.21
24.41
26.82
33.51
16.71
28.86
45.87
53.39
56.16
42.45
Revenue per Share
-0.3
-0.32
-0.52
0.06
-0.2
-3.26
-0.38
1.35
-1.88
-7.04
-31.52
-12.19
-2.08
-6.85
-26.32
-2.47
Basic EPS, GAAP
0.04
-0.18
-0.05
1.86
-0.46
-4.98
-1.18
0.83
1.71
3.03
1.52
-3.15
4.64
8.08
5.38
2.06
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.54
0.22
-0.07
-0.01
-0.21
-3.45
-0.77
-7.2
-8.6
-15.44
-46.85
-58.65
-60.33
-67.2
-93.49
-49.77
Book Value per Share
0.51
0.13
-1.56
-1.23
-1.44
-3.99
0.18
-4.28
-6.42
-13.49
-44.56
-56.96
-58.78
-65.59
-92.03
-55.77
Tangible Book Value per Share
330
330
330
330
330
330
330
316
338
342
344
346
348
348
348
495
Basic Weighted Avg Shares
871
1,721
2,717
5,234
5,803
6,258
6,670
7,705
9,057
11,442
5,744
9,976
15,948
18,554
19,526
21,012
Sales/Revenue/Turnover
-5.84
1.46
0.32
8.95
6.91
-2.68
5.16
16.13
13.18
14.87
-37.55
-10.23
2.05
7.63
16.63
18.4
Operating Margin (%)
51
88
106
200
198
218
301
1,063
1,284
1,622
1,806
1,544
2,094
2,404
2,564
2,916
Depreciation Expense
-98
-105
-171
21
-65
-1,075
-126
425
-636
-2,403
-10,835
-4,213
-722
-2,380
-9,151
-1,220
Net Income, GAAP
- -
- -
- -
78.47
- -
- -
815.01
- -
- -
- -
- -
- -
- -
- -
- -
0.19
Effective Tax Rate (%)
-11.2
-6.13
-6.29
0.4
-1.12
-17.18
-1.89
5.51
-7.02
-21
-188.62
-42.23
-4.53
-12.83
-46.87
-5.81
Profit Margin (%)
-140
-88
-957
-1,287
-1,029
-2,205
-1,707
-653
-1,586
-2,723
-4,795
-5,864
-10,184
-9,705
-15,684
-14,184
Working Capital
707
1,274
2,242
2,251
2,692
3,562
3,049
8,588
10,279
13,558
16,751
20,388
18,066
21,234
28,897
25,936
LT Debt
180
58
351
476
416
-392
1,002
-391
-1,150
-3,519
-14,149
-18,333
-19,008
-21,328
-30,435
-26,040
Total Equity
- -
- -
- -
2.87
- -
- -
-51.2
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
2.58
- -
- -
-121.05
- -
- -
- -
- -
- -
- -
- -
- -
530.53
Return on Capital (%)
- -
-83.67
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
8,646
4,865
9,146
LT Borrowings
13,832
16,329
12,469
LT Finance Leases
15,065
14,691
13,468
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
348
444
924
Market Capitalization
1,231
1,210
470

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
5,658
5,961
7,180
Cash, Cash Equivalents & STI
1,282
1,601
2,593
Accounts Receivable, Net
1,775
1,690
1,689
Inventories
944
973
988
Total Current Liabilities
21,342
17,022
21,364
Payables & Accruals
5,365
5,032
5,000
ST Debt
8,646
4,865
9,146
Deferred Revenue
6,326
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
10.17%
78.04%
42.7%
Free Cash Flow
38.37%
-113.01%
-33.34%
Net Income, GAAP
177.75%
144.18%
284.44%
Sales/Revenue/Turnover
17.92%
21.06%
5.24%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
4,478
4,254
4,916
4,905
18,554
2024
4,678
4,173
5,130
5,545
19,526
2025
5,394
4,942
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-2.12
0.07
-4.64
-0.15
-6.85
2024
-3.02
-10.23
1.04
-13.02
-26.32
2025
3.86
1.51
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
Azul S.A. is a Brazil-based airline company engaged in the provision of passenger and cargo air transportation services domestically and internationally. The company operates scheduled passenger flights under the Azul brand, serving approximately 160 destinations through a network of around 400 non-stop routes, with a fleet of about 183 aircraft including Embraer E-Jets, Airbus A320neos, ATR, and Airbus A330s. Azul offers ancillary services including cargo and mail transport, passenger charters, aircraft maintenance and hangar services, aircraft leasing and acquisition, as well as a loyalty program, TudoAzul, and travel packages through its subsidiary Azul Viagens. Founded in 2008 and headquartered in Barueri, Brazil, Azul primarily serves the Brazilian market with expanding international routes to the United States, Europe, and Latin America. Recently, Azul S.A. has undergone significant financial restructuring, including filing for Chapter 11 bankruptcy protection in May 2025 to address elevated debt levels, with plans to reduce up to $2 billion in debt supported by strategic partners such as American Airlines and United Airlines. The company secured $1.6 billion in financing during the restructuring process, with an additional $950 million expected upon exit, targeted for early 2026. Azul finalized agreements to cancel $550 million in debt in exchange for equity stakes and raised approximately $400 million through bondholder financing to improve liquidity and financial resilience. Operationally, Azul slightly adjusted its capacity growth projections for 2024 due to regional flooding and delays in aircraft deliveries but plans strong growth and profitability improvements, aiming for an EBITDA of around R$7.4 billion in 2025. The company continues to focus on expanding its network, optimizing fleet utilization, and growing high-margin ancillary businesses such as loyalty and cargo services. These efforts are supported by strategic discussions about potential synergies with competitor Gol Airlines, although no merger has been finalized. Azul operates primarily in the airline industry with business segments including passenger air transport, cargo logistics, charter services, loyalty programs, and travel packages. Its target market includes domestic and international travelers, corporate clients, and cargo customers. The company maintains exclusive service on many domestic routes in Brazil and continues to leverage its unique network strengths and flexible fleet to access underserved markets. Azul’s consistent investments in fleet modernization, service innovation, and financial restructuring aim to strengthen its competitive position and growth prospects in the South American airline market and beyond. This description reflects Azul S.A.’s comprehensive portfolio of airline services and recent major changes including financial restructuring, strategic partnerships, fleet management updates, and market expansion initiatives as of late 2025.