CDW Corporation

CDW Corporation

38.40
BRL
+0.60
(+1.59%)
2.07EPS
16.36P/E
88.55BMarket Cap
Nov 04Next Earn

Total Valuation

BRL

As of June 30, 2026, CDW Corporation Shs Unsponsored Brazilian Depositary Receipt Repr 0.05 Sh carries a market capitalization of 88.55B, placing it among publicly traded companies globally. Its enterprise value stands at 117.51B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap88.55B
Enterprise Value117.51B

Important Dates

CDW Corporation Shs Unsponsored Brazilian Depositary Receipt Repr 0.05 Sh's next confirmed earnings release is scheduled for November 4, 2026.

Earnings Date11/4/2026

Share Statistics

As of June 30, 2026, CDW Corporation Shs Unsponsored Brazilian Depositary Receipt Repr 0.05 Sh has 2.60B shares outstanding.

Shares Outstanding2.60B

Valuation Ratios

As of June 30, 2026, CDW Corporation Shs Unsponsored Brazilian Depositary Receipt Repr 0.05 Sh trades at a trailing price-to-earnings ratio of 16.36. The price-to-sales ratio is 0.75, and the price-to-book ratio stands at 7.01.

PE Ratio16.36
PS Ratio0.75
PB Ratio7.01
P/TBV Ratio-5.18
P/FCF Ratio18.08
P/OCF Ratio18.00

Enterprise Valuation

As of June 30, 2026, CDW Corporation Shs Unsponsored Brazilian Depositary Receipt Repr 0.05 Sh trades at an EV/EBITDA multiple of 11.50 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 0.97 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 13.54 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. CDW Corporation Shs Unsponsored Brazilian Depositary Receipt Repr 0.05 Sh trades at an EV/FCF ratio of 19.73, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 117.51B versus a market cap of 88.55B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales0.97
EV / EBITDA11.50
EV / EBIT13.54
EV / FCF19.73

Financial Position

As of June 30, 2026, CDW Corporation Shs Unsponsored Brazilian Depositary Receipt Repr 0.05 Sh maintains a current ratio of 1.17, meaning it holds 1.2x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 244.23, indicating elevated leverage, while an interest coverage ratio of 8.63 demonstrates adequate ability to service its debt obligations.

Current Ratio1.17
Quick Ratio0.99
Debt / Equity244.23
Debt / EBITDA3.02
Interest Coverage8.63

Financial Efficiency

BRL

Over the twelve months ended June 30, 2026, CDW Corporation Shs Unsponsored Brazilian Depositary Receipt Repr 0.05 Sh posted a return on equity (ROE) of 44.01, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 14.99 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 6.64, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 15.03, useful for judging operating efficiency across full business cycles. The company generates approximately 8.17M in revenue per employee across its workforce of 14,875.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 21.20 indicates how many times CDW Corporation Shs Unsponsored Brazilian Depositary Receipt Repr 0.05 Sh sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)44.01
Return on Assets (ROA)6.64
Return on Invested Capital (ROIC)14.99
Return on Capital Employed (ROCE)15.03
Revenue Per Employee8.17M
Employee Count14,875.00
Inventory Turnover21.20

Taxes

BRL

Over the twelve months ended June 30, 2026, CDW Corporation Shs Unsponsored Brazilian Depositary Receipt Repr 0.05 Sh recorded 1.91B in income tax expense. That works out to an effective tax rate of 25.52, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 7.50B, leaving 5.58B in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax1.91B
Effective Tax Rate25.52

Stock Price Statistics

BRL

As of the close on October 15, 2026, CDW Corporation Shs Unsponsored Brazilian Depositary Receipt Repr 0.05 Sh's stock has declined approximately 13.26% over the past 52 weeks. The 50-day moving average sits at 34.17, while the 200-day moving average is 47.93.

52-Week Price Change-13.26%
50-Day Moving Average34.17
200-Day Moving Average47.93

Income Statement

BRL

Over the twelve months ended June 30, 2026, CDW Corporation Shs Unsponsored Brazilian Depositary Receipt Repr 0.05 Sh generated 121.47B in revenue and converted that into 5.58B in net income, yielding earnings per share of 2.07. EBITDA reached 10.21B, while operating income came in at 8.68B.

Revenue121.47B
Gross Profit25.95B
Operating Income8.68B
Pretax Income7.50B
Net Income5.58B
EBITDA10.21B
EBIT8.68B
Earnings Per Share (EPS)2.07

Balance Sheet

BRL

As of June 30, 2026, CDW Corporation Shs Unsponsored Brazilian Depositary Receipt Repr 0.05 Sh holds 1.87B in cash and equivalents against 30.83B in total debt, resulting in a net debt position of 28.20B. Total book value stands at 12.62B, with working capital of 7.15B providing operational flexibility.

Cash & Cash Equivalents1.87B
Total Debt30.83B
Net Debt28.20B
Equity (Book Value)12.62B
Book Value Per Share4.85
Working Capital7.15B

Cash Flow

BRL

CDW Corporation Shs Unsponsored Brazilian Depositary Receipt Repr 0.05 Sh produced 5.07B in operating cash flow over the twelve months ended June 30, 2026.

Operating Cash Flow5.07B
Free Cash Flow5.07B
FCF Per Share1.89

Margins

Over the twelve months ended June 30, 2026, CDW Corporation Shs Unsponsored Brazilian Depositary Receipt Repr 0.05 Sh posted a gross margin of 21.36, reflecting its pricing power and cost economics. The operating margin of 7.14 and net profit margin of 4.60 provide insight into operational efficiency.

Gross Margin21.36
Operating Margin7.14
Pretax Margin6.17
Profit Margin4.60
EBITDA Margin8.41

Dividends & Yields

BRL

Over the twelve months ended June 30, 2026, CDW Corporation Shs Unsponsored Brazilian Depositary Receipt Repr 0.05 Sh paid dividends of 0.63 per share. The dividend payout ratio of 30.03 indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 5.53, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 5.50, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to CDW Corporation Shs Unsponsored Brazilian Depositary Receipt Repr 0.05 Sh shareholders.

Dividend Per Share0.63
Payout Ratio30.03
Shareholder Yield5.50
FCF Yield5.53

Scores

As of June 30, 2026, CDW Corporation Shs Unsponsored Brazilian Depositary Receipt Repr 0.05 Sh has an Altman Z-Score of 3.18, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score3.18