GDS Holdings Ltd.

GDS Holdings Ltd.

11.13
BRL
-0.65
(-5.52%)
1.20EPS
10.65P/E
30.69BMarket Cap
Nov 24Next Earn

Total Valuation

BRL

As of June 30, 2026, GDS Holdings Ltd. ADR A Unsponsored Brazilian Depositary Receipt Repr 0.1 ADR A carries a market capitalization of 30.69B, placing it among publicly traded companies globally. Its enterprise value stands at 58.44B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap30.69B
Enterprise Value58.44B

Important Dates

GDS Holdings Ltd. ADR A Unsponsored Brazilian Depositary Receipt Repr 0.1 ADR A's next confirmed earnings release is scheduled for November 24, 2026.

Earnings Date11/24/2026

Share Statistics

As of June 30, 2026, GDS Holdings Ltd. ADR A Unsponsored Brazilian Depositary Receipt Repr 0.1 ADR A has 2.00B shares outstanding.

Shares Outstanding2.00B

Valuation Ratios

As of June 30, 2026, GDS Holdings Ltd. ADR A Unsponsored Brazilian Depositary Receipt Repr 0.1 ADR A trades at a trailing price-to-earnings ratio of 10.65. The price-to-sales ratio is 3.18, and the price-to-book ratio stands at 1.38.

PE Ratio10.65
PS Ratio3.18
PB Ratio1.38
P/TBV Ratio1.69
P/FCF Ratio-56.19
P/OCF Ratio10.88

Enterprise Valuation

As of June 30, 2026, GDS Holdings Ltd. ADR A Unsponsored Brazilian Depositary Receipt Repr 0.1 ADR A trades at an EV/EBITDA multiple of 14.24 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 6.25 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 41.47 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. These enterprise value multiples are built on an enterprise value of 58.44B versus a market cap of 30.69B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales6.25
EV / EBITDA14.24
EV / EBIT41.47

Financial Position

As of June 30, 2026, GDS Holdings Ltd. ADR A Unsponsored Brazilian Depositary Receipt Repr 0.1 ADR A maintains a current ratio of 1.78, meaning it holds 1.8x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 142.52, indicating elevated leverage, while an interest coverage ratio of 3.19 demonstrates adequate ability to service its debt obligations.

Current Ratio1.78
Quick Ratio1.37
Debt / Equity142.52
Debt / EBITDA8.79
Interest Coverage3.19

Financial Efficiency

BRL

Over the twelve months ended June 30, 2026, GDS Holdings Ltd. ADR A Unsponsored Brazilian Depositary Receipt Repr 0.1 ADR A posted a return on equity (ROE) of 13.63, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) is negative at -0.64, so the business is destroying capital rather than earning a return above its cost of capital. Return on assets (ROA) stands at 4.54, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 4.26, useful for judging operating efficiency across full business cycles. The company generates approximately 3.90M in revenue per employee across its workforce of 2,394.50, a quick read on workforce productivity versus industry peers.

Return on Equity (ROE)13.63
Return on Assets (ROA)4.54
Return on Invested Capital (ROIC)-0.64
Return on Capital Employed (ROCE)4.26
Revenue Per Employee3.90M
Employee Count2,394.50

Taxes

BRL

Over the twelve months ended June 30, 2026, GDS Holdings Ltd. ADR A Unsponsored Brazilian Depositary Receipt Repr 0.1 ADR A recorded 401.81M in income tax expense. That works out to an effective tax rate of 126.48, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 317.70M, leaving 2.85B in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax401.81M
Effective Tax Rate126.48

Stock Price Statistics

BRL

As of the close on October 22, 2026, GDS Holdings Ltd. ADR A Unsponsored Brazilian Depositary Receipt Repr 0.1 ADR A's stock has declined approximately 37.96% over the past 52 weeks. The 50-day moving average sits at 15.81, while the 200-day moving average is 18.71.

52-Week Price Change-37.96%
50-Day Moving Average15.81
200-Day Moving Average18.71

Income Statement

BRL

Over the twelve months ended June 30, 2026, GDS Holdings Ltd. ADR A Unsponsored Brazilian Depositary Receipt Repr 0.1 ADR A generated 9.34B in revenue and converted that into 2.85B in net income, yielding earnings per share of 1.20. EBITDA reached 4.10B, while operating income came in at 1.60B.

Revenue9.34B
Gross Profit2.32B
Operating Income1.60B
Pretax Income317.70M
Net Income2.85B
EBITDA4.10B
EBIT1.41B
Earnings Per Share (EPS)1.20

Balance Sheet

BRL

As of June 30, 2026, GDS Holdings Ltd. ADR A Unsponsored Brazilian Depositary Receipt Repr 0.1 ADR A holds 11.37B in cash and equivalents against 36.10B in total debt, resulting in a net debt position of 18.45B. Total book value stands at 22.30B, with working capital of 7.85B providing operational flexibility.

Cash & Cash Equivalents11.37B
Total Debt36.10B
Net Debt18.45B
Equity (Book Value)22.30B
Book Value Per Share11.18
Working Capital7.85B

Cash Flow

BRL

GDS Holdings Ltd. ADR A Unsponsored Brazilian Depositary Receipt Repr 0.1 ADR A produced 2.73B in operating cash flow over the twelve months ended June 30, 2026. After subtracting -3.38B in capital expenditures, free cash flow totaled -651.23M - equivalent to -0.34 per share.

Operating Cash Flow2.73B
Capital Expenditures-3.38B
Free Cash Flow-651.23M
FCF Per Share-0.34

Margins

Over the twelve months ended June 30, 2026, GDS Holdings Ltd. ADR A Unsponsored Brazilian Depositary Receipt Repr 0.1 ADR A posted a gross margin of 24.85, reflecting its pricing power and cost economics. The operating margin of 17.15 and net profit margin of 30.52 provide insight into operational efficiency.

Gross Margin24.85
Operating Margin17.15
Pretax Margin3.40
Profit Margin30.52
EBITDA Margin43.93

Dividends & Yields

These figures cover the twelve months ended June 30, 2026. The dividend payout ratio of -2.28 is negative because earnings are negative, so the dividend is being paid out of something other than profits, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield is negative at -1.78: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -7.14, meaning GDS Holdings Ltd. ADR A Unsponsored Brazilian Depositary Receipt Repr 0.1 ADR A raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Payout Ratio-2.28
Shareholder Yield-7.14
FCF Yield-1.78

Scores

As of June 30, 2026, GDS Holdings Ltd. ADR A Unsponsored Brazilian Depositary Receipt Repr 0.1 ADR A has an Altman Z-Score of 0.82, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score0.82