Norwegian Cruise Line Holdings Ltd.

Norwegian Cruise Line Holdings Ltd.

79.12
BRL
0.00
(0.00%)
8.41EPS
13.01P/E
51.57BMarket Cap
Oct 29Next Earn

Total Valuation

BRL

As of June 30, 2026, Norwegian Cruise Line Holdings Ltd. Shs Unsponsored Brazilian Depositary Receipt Repr 1 Sh carries a market capitalization of 51.57B, placing it among publicly traded companies globally. Its enterprise value stands at 128.16B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap51.57B
Enterprise Value128.16B

Important Dates

Norwegian Cruise Line Holdings Ltd. Shs Unsponsored Brazilian Depositary Receipt Repr 1 Sh's next confirmed earnings release is scheduled for October 29, 2026.

Earnings Date10/29/2026

Share Statistics

As of June 30, 2026, Norwegian Cruise Line Holdings Ltd. Shs Unsponsored Brazilian Depositary Receipt Repr 1 Sh has 455.56M shares outstanding.

Shares Outstanding455.56M

Valuation Ratios

As of June 30, 2026, Norwegian Cruise Line Holdings Ltd. Shs Unsponsored Brazilian Depositary Receipt Repr 1 Sh trades at a trailing price-to-earnings ratio of 13.01. The price-to-sales ratio is 0.97, and the price-to-book ratio stands at 3.88.

PE Ratio13.01
PS Ratio0.97
PB Ratio3.88
P/TBV Ratio5.15
P/FCF Ratio-8.64
P/OCF Ratio4.69

Enterprise Valuation

As of June 30, 2026, Norwegian Cruise Line Holdings Ltd. Shs Unsponsored Brazilian Depositary Receipt Repr 1 Sh trades at an EV/EBITDA multiple of 9.00 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 2.44 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 16.18 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. These enterprise value multiples are built on an enterprise value of 128.16B versus a market cap of 51.57B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales2.44
EV / EBITDA9.00
EV / EBIT16.18

Financial Position

As of June 30, 2026, Norwegian Cruise Line Holdings Ltd. Shs Unsponsored Brazilian Depositary Receipt Repr 1 Sh maintains a current ratio of 0.20, meaning it holds 0.2x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 584.36, indicating elevated leverage, while an interest coverage ratio of 3.30 demonstrates adequate ability to service its debt obligations.

Current Ratio0.20
Quick Ratio0.08
Debt / Equity584.36
Debt / EBITDA5.46
Interest Coverage3.30

Financial Efficiency

BRL

Over the twelve months ended June 30, 2026, Norwegian Cruise Line Holdings Ltd. Shs Unsponsored Brazilian Depositary Receipt Repr 1 Sh posted a return on equity (ROE) of 36.73, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 9.15 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 3.34, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 9.61, useful for judging operating efficiency across full business cycles. The company generates approximately 1.20M in revenue per employee across its workforce of 43,800.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 36.31 indicates how many times Norwegian Cruise Line Holdings Ltd. Shs Unsponsored Brazilian Depositary Receipt Repr 1 Sh sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)36.73
Return on Assets (ROA)3.34
Return on Invested Capital (ROIC)9.15
Return on Capital Employed (ROCE)9.61
Revenue Per Employee1.20M
Employee Count43,800.00
Inventory Turnover36.31

Taxes

BRL

Over the twelve months ended June 30, 2026, Norwegian Cruise Line Holdings Ltd. Shs Unsponsored Brazilian Depositary Receipt Repr 1 Sh recorded 63.97M in income tax expense. That works out to an effective tax rate of 1.60, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 4.00B, leaving 3.93B in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax63.97M
Effective Tax Rate1.60

Stock Price Statistics

BRL

As of the close on October 20, 2026, Norwegian Cruise Line Holdings Ltd. Shs Unsponsored Brazilian Depositary Receipt Repr 1 Sh's stock has declined approximately 36.23% over the past 52 weeks. The 50-day moving average sits at 88.78, while the 200-day moving average is 104.87.

52-Week Price Change-36.23%
50-Day Moving Average88.78
200-Day Moving Average104.87

Income Statement

BRL

Over the twelve months ended June 30, 2026, Norwegian Cruise Line Holdings Ltd. Shs Unsponsored Brazilian Depositary Receipt Repr 1 Sh generated 52.49B in revenue and converted that into 3.93B in net income, yielding earnings per share of 8.41. EBITDA reached 14.24B, while operating income came in at 7.92B.

Revenue52.49B
Gross Profit22.28B
Operating Income7.92B
Pretax Income4.00B
Net Income3.93B
EBITDA14.24B
EBIT7.92B
Earnings Per Share (EPS)8.41

Balance Sheet

BRL

As of June 30, 2026, Norwegian Cruise Line Holdings Ltd. Shs Unsponsored Brazilian Depositary Receipt Repr 1 Sh holds 1.13B in cash and equivalents against 77.71B in total debt, resulting in a net debt position of 76.59B. Total book value stands at 13.30B, with working capital of -26.13B providing operational flexibility.

Cash & Cash Equivalents1.13B
Total Debt77.71B
Net Debt76.59B
Equity (Book Value)13.30B
Book Value Per Share29.19
Working Capital-26.13B

Cash Flow

BRL

Norwegian Cruise Line Holdings Ltd. Shs Unsponsored Brazilian Depositary Receipt Repr 1 Sh produced 10.91B in operating cash flow over the twelve months ended June 30, 2026. After subtracting -17.03B in capital expenditures, free cash flow totaled -6.13B - equivalent to -13.56 per share.

Operating Cash Flow10.91B
Capital Expenditures-17.03B
Free Cash Flow-6.13B
FCF Per Share-13.56

Margins

Over the twelve months ended June 30, 2026, Norwegian Cruise Line Holdings Ltd. Shs Unsponsored Brazilian Depositary Receipt Repr 1 Sh posted a gross margin of 42.46, reflecting its pricing power and cost economics. The operating margin of 15.09 and net profit margin of 7.49 provide insight into operational efficiency.

Gross Margin42.46
Operating Margin15.09
Pretax Margin7.61
Profit Margin7.49
EBITDA Margin27.13

Dividends & Yields

These figures cover the twelve months ended June 30, 2026. Free cash flow yield is negative at -11.57: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -12.22, meaning Norwegian Cruise Line Holdings Ltd. Shs Unsponsored Brazilian Depositary Receipt Repr 1 Sh raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-12.22
FCF Yield-11.57

Scores

As of June 30, 2026, Norwegian Cruise Line Holdings Ltd. Shs Unsponsored Brazilian Depositary Receipt Repr 1 Sh has an Altman Z-Score of 0.36, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score0.36