Warner Music Group Corp.

Warner Music Group Corp.

40.04
BRL
+0.24
(+0.60%)
1.62EPS
21.32P/E
73.87BMarket Cap
Nov 19Next Earn

Total Valuation

BRL

As of June 30, 2026, Warner Music Group Corp. Unsponsored Brazilian Depository Receipt Repr 0.25 Sh A carries a market capitalization of 73.87B, placing it among publicly traded companies globally. Its enterprise value stands at 97.31B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap73.87B
Enterprise Value97.31B

Important Dates

Warner Music Group Corp. Unsponsored Brazilian Depository Receipt Repr 0.25 Sh A's next confirmed earnings release is scheduled for November 19, 2026.

Earnings Date11/19/2026

Share Statistics

As of June 30, 2026, Warner Music Group Corp. Unsponsored Brazilian Depository Receipt Repr 0.25 Sh A has 2.08B shares outstanding.

Shares Outstanding2.08B

Valuation Ratios

As of June 30, 2026, Warner Music Group Corp. Unsponsored Brazilian Depository Receipt Repr 0.25 Sh A trades at a trailing price-to-earnings ratio of 21.32. The price-to-sales ratio is 1.96, and the price-to-book ratio stands at 16.74.

PE Ratio21.32
PS Ratio1.96
PB Ratio16.74
P/TBV Ratio-3.16
P/FCF Ratio37.16
P/OCF Ratio15.26

Enterprise Valuation

As of June 30, 2026, Warner Music Group Corp. Unsponsored Brazilian Depository Receipt Repr 0.25 Sh A trades at an EV/EBITDA multiple of 13.29 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 2.58 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 18.82 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. Warner Music Group Corp. Unsponsored Brazilian Depository Receipt Repr 0.25 Sh A trades at an EV/FCF ratio of 35.75, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 97.31B versus a market cap of 73.87B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales2.58
EV / EBITDA13.29
EV / EBIT18.82
EV / FCF35.75

Financial Position

As of June 30, 2026, Warner Music Group Corp. Unsponsored Brazilian Depository Receipt Repr 0.25 Sh A maintains a current ratio of 0.73, meaning it holds 0.7x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 452.95, indicating elevated leverage, while an interest coverage ratio of 7.96 demonstrates adequate ability to service its debt obligations.

Current Ratio0.73
Quick Ratio0.50
Debt / Equity452.95
Debt / EBITDA3.47
Interest Coverage7.96

Financial Efficiency

BRL

Over the twelve months ended June 30, 2026, Warner Music Group Corp. Unsponsored Brazilian Depository Receipt Repr 0.25 Sh A posted a return on equity (ROE) of 93.14, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 13.38 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 6.55, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 14.25, useful for judging operating efficiency across full business cycles. The company generates approximately 6.86M in revenue per employee across its workforce of 5,500.00, a quick read on workforce productivity versus industry peers. Inventory turnover of 46.60 indicates how many times Warner Music Group Corp. Unsponsored Brazilian Depository Receipt Repr 0.25 Sh A sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)93.14
Return on Assets (ROA)6.55
Return on Invested Capital (ROIC)13.38
Return on Capital Employed (ROCE)14.25
Revenue Per Employee6.86M
Employee Count5,500.00
Inventory Turnover46.60

Taxes

BRL

Over the twelve months ended June 30, 2026, Warner Music Group Corp. Unsponsored Brazilian Depository Receipt Repr 0.25 Sh A recorded 1.08B in income tax expense. That works out to an effective tax rate of 23.83, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 4.51B, leaving 3.47B in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax1.08B
Effective Tax Rate23.83

Stock Price Statistics

BRL

As of the close on October 22, 2026, Warner Music Group Corp. Unsponsored Brazilian Depository Receipt Repr 0.25 Sh A's stock has declined approximately 8.50% over the past 52 weeks. The 50-day moving average sits at 36.18, while the 200-day moving average is 39.79.

52-Week Price Change-8.50%
50-Day Moving Average36.18
200-Day Moving Average39.79

Income Statement

BRL

Over the twelve months ended June 30, 2026, Warner Music Group Corp. Unsponsored Brazilian Depository Receipt Repr 0.25 Sh A generated 37.75B in revenue and converted that into 3.47B in net income, yielding earnings per share of 1.62. EBITDA reached 7.32B, while operating income came in at 6.08B.

Revenue37.75B
Gross Profit17.28B
Operating Income6.08B
Pretax Income4.51B
Net Income3.47B
EBITDA7.32B
EBIT5.17B
Earnings Per Share (EPS)1.62

Balance Sheet

BRL

As of June 30, 2026, Warner Music Group Corp. Unsponsored Brazilian Depository Receipt Repr 0.25 Sh A holds 3.19B in cash and equivalents against 25.43B in total debt, resulting in a net debt position of 21.15B. Total book value stands at 4.41B, with working capital of -6.11B providing operational flexibility.

Cash & Cash Equivalents3.19B
Total Debt25.43B
Net Debt21.15B
Equity (Book Value)4.41B
Book Value Per Share2.12
Working Capital-6.11B

Cash Flow

BRL

Warner Music Group Corp. Unsponsored Brazilian Depository Receipt Repr 0.25 Sh A produced 4.85B in operating cash flow over the twelve months ended June 30, 2026. After subtracting -2.83B in capital expenditures, free cash flow totaled 2.02B - equivalent to 0.97 per share.

Operating Cash Flow4.85B
Capital Expenditures-2.83B
Free Cash Flow2.02B
FCF Per Share0.97

Margins

Over the twelve months ended June 30, 2026, Warner Music Group Corp. Unsponsored Brazilian Depository Receipt Repr 0.25 Sh A posted a gross margin of 45.77, reflecting its pricing power and cost economics. The operating margin of 16.11 and net profit margin of 9.20 provide insight into operational efficiency.

Gross Margin45.77
Operating Margin16.11
Pretax Margin11.95
Profit Margin9.20
EBITDA Margin19.40

Dividends & Yields

BRL

Over the twelve months ended June 30, 2026, Warner Music Group Corp. Unsponsored Brazilian Depository Receipt Repr 0.25 Sh A paid dividends of 0.99 per share. The dividend payout ratio of 60.79 indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 2.69, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 0.66, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to Warner Music Group Corp. Unsponsored Brazilian Depository Receipt Repr 0.25 Sh A shareholders.

Dividend Per Share0.99
Payout Ratio60.79
Shareholder Yield0.66
FCF Yield2.69

Scores

As of June 30, 2026, Warner Music Group Corp. Unsponsored Brazilian Depository Receipt Repr 0.25 Sh A has an Altman Z-Score of 2.44, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score2.44