Beijer Alma AB (publ)

Beijer Alma AB (publ)

BEIA-B.ST
Beijer Alma AB (publ)SE flagStockholm Stock Exchange
289.50
SEK
-5.50
- -
17.45BMarket Cap
Beijer Alma AB (publ)
BEIA-B.ST
(Stockholm Stock Exchange)

Recent

price

289.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
38
46.96
46.13
50.89
54.73
58.44
64.3
65.9
73.16
76.69
70.52
76
97.34
114.2
119.53
128.6
124.23
Revenue per Share
4.75
5.19
4.46
4.8
5.3
5.87
5.97
6.44
7.78
7.15
6.58
9.43
15.91
8.61
11.85
9.43
11.01
Basic EPS, GAAP
3.86
3.83
4.37
4.73
4.4
4.04
4.55
4.52
3.87
6.43
9.93
8.96
5.24
12.16
7.1
11.27
7.68
Free Cash Flow per Basic Share
2.28
3.5
3.5
3.5
4
4.25
5.22
4.75
4.75
5.1
2.5
3
3.5
3.75
4.07
4.03
4.05
Dividend per Share
15.79
17.48
18.44
19.74
21.03
22.65
25.64
25.13
28.16
30.21
33.6
37.96
49.68
53.45
62.69
66.13
61.38
Book Value per Share
17.38
18.38
16.41
18.41
19.95
22.08
24.69
23.12
26.68
26.88
25.62
16.6
7.35
6.5
10.59
9.09
7.6
Tangible Book Value per Share
60
60
60
60
60
60
55
60
60
60
60
60
60
60
60
60
60
Basic Weighted Avg Shares
2,290
2,830
2,780
3,066
3,298
3,522
3,528
3,971
4,409
4,622
4,250
4,580
5,866
6,882
7,203
7,750
7,489
Sales/Revenue/Turnover
17.7
15.57
13.36
14.44
13.71
14.51
12.83
13.62
14.1
12.6
12.41
16.17
13.6
12.53
12.77
13.91
13.01
Operating Margin (%)
- -
79
79
87
99
111
117
130
139
231
240
246
302
250
255
265
- -
Depreciation Expense
287
313
268
289
319
354
328
388
469
431
397
568
959
519
714
568
664
Net Income, GAAP
28.15
27.03
25.78
24.87
24.62
24.23
26.71
24.95
23.04
22.71
22.96
22.6
23.3
25.49
18.55
24.58
18.21
Effective Tax Rate (%)
12.51
11.05
9.66
9.43
9.68
10.04
9.29
9.78
10.63
9.32
9.33
12.41
16.35
7.54
9.91
7.33
8.87
Profit Margin (%)
717
729
734
721
715
787
710
663
830
942
1,034
963
611
1,808
2,183
1,787
1,172
Working Capital
89
122
151
181
229
206
243
145
190
663
750
1,164
933
2,448
2,966
2,714
2,237
LT Debt
1,397
1,486
1,522
1,614
1,749
1,839
1,905
2,001
2,236
2,417
2,504
2,854
3,639
3,891
4,613
4,504
4,315
Total Equity
21.57
19.11
15.23
17.38
16.37
17.21
13.67
15.3
16.53
13.15
10.45
12.79
10.56
9.63
10.17
10.2
10.47
Return on Invested Capital (%)
28.85
26.79
20.34
20.22
20.51
20.9
17.55
18.71
20.52
15.99
12.7
15.19
19.68
11.24
13.13
9.37
11.65
Return on Capital (%)
32.88
31.2
24.81
25.13
25.99
26.87
23.64
26.59
29.2
24.49
20.63
26.35
36.31
16.7
20.4
14.63
18.87
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
178
1,390
1,413
LT Borrowings
2,750
1,810
1,990
LT Finance Leases
216
200
247
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
60
60
60
Market Capitalization
9,888
11,738
13,715

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
3,515
3,823
3,957
Cash, Cash Equivalents & STI
481
505
461
Accounts Receivable, Net
1,019
1,553
1,708
Inventories
1,720
1,764
1,789
Total Current Liabilities
1,332
2,581
2,785
Payables & Accruals
- -
- -
- -
ST Debt
178
1,390
1,413
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.67%
12.92%
-2.36%
Free Cash Flow
21.58%
19.54%
58.64%
Net Income, GAAP
9.91%
16.66%
-20.45%
Sales/Revenue/Turnover
8.6%
13.08%
7.59%
Total Cash Common Dividend
- -
10.27%
-0.82%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1,812
1,885
1,683
1,823
7,203
2025
1,960
2,023
1,881
- -
7,750
2026
2,029
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
2.45
2.35
5.02
2.03
11.85
2025
2.6
1.36
2.55
- -
9.43
2026
3.4
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
4.04
0.02
- -
4.07
2025
0.02
4.01
- -
- -
4.03
2026
0.02
- -
- -
- -
- -
Business
Beijer Alma AB (publ) is a Swedish industrial group focused on component manufacturing and industrial trading. The company operates through two primary segments, Lesjöfors and Beijer Tech; Lesjöfors produces industrial springs, wire and flat strip components, and replacement springs for cars and light trucks, serving sectors including automotive, energy, medical, infrastructure, and telecom across Europe, North America, and Asia; Beijer Tech supplies industrial products such as consumables, components, and machinery, alongside fluid technology products including hoses, couplings, valves, and industrial rubber, primarily in the Nordic region with extensions into Europe. Founded in 1983 and headquartered in Uppsala, Sweden, Beijer Alma generates the majority of its revenue from Lesjöfors and maintains global operations in Sweden, the rest of the Nordic region, Europe, North America, Asia, and internationally, targeting diverse industrial customers. In recent developments, Beijer Tech, a key subsidiary, completed acquisitions of Brissmans Brandredskap AB in November 2024, enhancing firefighting and personal protective equipment offerings through integration with Svebab, and Intercut Sverige AB in November 2025, bolstering machinery for sheet metal and steel processing in its Industrial Products business area; these value-adding deals align with the group's serial acquisition strategy, which added 27 businesses from 2019 to 2024, while an action plan implemented in June 2025 aims to strengthen Lesjöfors profitability amid a weak industrial economy; Q3 2025 results showed order book growth of 7% to SEK 1.7 billion and net revenue up 12%, reflecting organic expansion in areas like chassis springs.