BEML Limited

BEML Limited

BEML.NS
BEML LimitedIN flagNational Stock Exchange of India
1,771.00
INR
-61.60
- -
73.78BMarket Cap
BEML Limited
BEML.NS
(National Stock Exchange of India)

Recent

price

1,771.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
624.69
636.5
664.67
694.12
669.72
715.06
594.32
773.63
830.37
723.77
850.71
1,041.55
912.42
952.2
965.85
522.27
772.63
Revenue per Share
35.28
13.67
-20
1.47
1.42
15.46
20.35
31.14
15.17
15.33
16.55
30.93
37.92
67.67
70.24
16.97
57.41
Basic EPS, GAAP
-84.95
28.14
-73.46
81.86
120.6
9.37
34.57
15.25
46.13
11.69
-84.81
2.96
124.24
85.61
-22.68
-31.54
- -
Free Cash Flow per Basic Share
11.76
11.66
5.81
2.92
1.17
1.2
4.81
9.63
15.1
6.03
8.39
8.43
7.72
10.04
20.44
10.69
- -
Dividend per Share
91.48
97.96
66.31
65.48
62.9
63.01
10.03
99.94
99.86
126.01
140.89
187.36
213.52
271.19
323.32
5.01
- -
Book Value per Share
508.04
515.83
485.84
485.71
486.3
496.44
511.51
516.11
514.05
530.68
522.21
557.23
571.93
632.22
684.35
344.87
- -
Tangible Book Value per Share
42
42
42
42
42
42
42
42
42
42
42
42
42
42
42
83
52
Basic Weighted Avg Shares
26,015
26,507
27,680
28,906
27,890
29,778
24,750
32,217
34,580
30,141
35,427
43,375
37,997
39,654
40,222
43,505
40,221
Sales/Revenue/Turnover
8.41
4.97
-1.72
3.98
2.12
3.99
4.56
6.15
5.17
1.25
3.93
6.31
8.17
9.79
10.8
4.95
10.75
Operating Margin (%)
413
510
536
555
551
566
628
654
707
724
714
665
641
638
713
835
742
Depreciation Expense
1,469
569
-833
61
59
644
848
1,297
632
638
689
1,288
1,579
2,818
2,925
1,414
2,989
Net Income, GAAP
20.17
13.71
- -
39.14
- -
18.06
13.74
20.96
51.58
- -
21.14
35.62
43.15
26.16
27.55
29.16
26.9
Effective Tax Rate (%)
5.65
2.15
-3.01
0.21
0.21
2.16
3.42
4.02
1.83
2.12
1.94
2.97
4.16
7.11
7.27
3.25
7.43
Profit Margin (%)
16,200
20,511
20,604
19,787
20,252
20,218
21,236
21,185
21,626
27,239
27,628
28,101
24,679
27,599
30,793
29,052
- -
Working Capital
1,297
2,477
4,981
4,652
4,139
3,627
3,105
3,045
3,030
2,099
1,075
88
98
95
91
150
- -
LT Debt
21,427
21,757
20,800
20,812
20,811
21,296
21,826
22,013
21,876
22,528
22,142
23,563
24,211
26,675
28,869
29,331
- -
Total Equity
5.92
3.79
- -
2.28
- -
3.8
3.86
6.28
3.5
- -
4.34
6.18
6.15
10.5
10.61
4.69
- -
Return on Invested Capital (%)
11.92
10.34
- -
5.23
- -
11.98
19.16
24.98
10.94
- -
9.05
11.57
12.9
25.3
23.19
17.24
70.29
Return on Capital (%)
18.89
14.43
-24.35
2.22
2.22
24.56
55.73
56.63
15.19
13.58
12.4
18.84
18.92
27.92
23.63
20.37
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
3,081
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
91
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
42
- -
Market Capitalization
84,740
83,809
116,021

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
49,467
- -
Cash, Cash Equivalents & STI
- -
104
- -
Accounts Receivable, Net
- -
16,959
- -
Inventories
- -
23,794
- -
Total Current Liabilities
- -
18,674
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
3,081
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.32%
5.83%
1.6%
Free Cash Flow
353.37%
803.61%
178.25%
Net Income, GAAP
18.24%
28.02%
-51.68%
Sales/Revenue/Turnover
4.93%
4.8%
8.16%
Total Cash Common Dividend
56.62%
26.06%
4.57%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
5,769
9,168
10,470
14,459
39,654
2025
6,341
8,598
8,758
16,525
40,222
2026
6,340
10,833
17,942
- -
43,505

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-18.01
12.43
11.57
- -
67.67
2025
-16.92
12.25
5.86
34.52
70.24
2026
-15.4
-2.69
21.59
- -
16.97

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
10.04
2025
- -
- -
- -
- -
20.44
2026
- -
- -
- -
- -
10.69
Business
BEML Limited (BEML.NS), a Schedule A public sector undertaking under India's Ministry of Defence, manufactures heavy equipment and provides engineering solutions for defence and aerospace, mining and construction, and rail and metro sectors. The company offers a comprehensive portfolio of products including high mobility vehicles such as bridge systems, missile launchers and radar systems; combat mobility vehicles comprising armoured recovery vehicles, armoured repair and recovery vehicles and mine ploughs; aggregates for combat vehicles like transmissions, ejectors, air cleaners and hulls; aircraft towing tractors, aircraft weapon loaders, ground support and handling equipment, tank transportation trailers, milrail wagons and rocket motor casings for missiles in the defence and aerospace segment; bull dozers ranging from 90 to 860 FHP, dump trucks from 35 to 205 tons, hydraulic excavators from 0.3 to 12 cubic meters, shovels, walking draglines, water sprinklers from 28,000 to 70,000 litres, motor graders from 137 to 285 HP, wheel loaders, pipe layers, wheeled dozers and tyre handlers in mining and construction; and metro cars for Delhi, Bengaluru, Jaipur, Kolkata and Mumbai (driverless), electrical multiple units, maintenance vehicles including diesel electric tower cars, rail grinding machines and catenary maintenance vehicles, passenger trains such as Vande Bharat and integral rail coaches, steel and aluminium wagons, and treasury vans in rail and metro. Headquartered in Bengaluru, Karnataka, with manufacturing facilities in Bangalore, Kolar Gold Fields, Mysore and Palakkad, as well as a subsidiary Vignyan Industries Ltd. in Tarikere, BEML was established in May 1964, originally as Bharat Earth Movers Limited, and operates primarily in India with exports to over 68 countries across Africa, SAARC nations and other regions. In recent developments, BEML signed a strategic partnership with South Korea's STX Engine in February 2025 to jointly develop, manufacture and market battle tank and marine engines; entered three MoUs worth approximately Rs 350 crore with Dredging Corporation of India Limited in October 2025 for dredging, reservoir de-siltation and inland waterway solutions; formed a quadripartite MoU with Deendayal Port Authority, Delhi Metro Rail Corporation and Umeandus Technologies for a real-time automatic cargo evacuation system; signed an MoU with Kineco Ltd. in October 2025 for advanced composite manufacturing in defence and aerospace; inaugurated three new defence production units at its Kolar Gold Fields complex in July 2025 focused on armoured recovery vehicles; laid the foundation stone for its greenfield 'Brahma' rail manufacturing facility near Bhopal, Madhya Pradesh, in August 2025 to boost rail and defence production with expected annual revenues of Rs 2,500-6,000 crore; and secured a Rs 157 crore order in December 2025 from Loram Rail Maintenance India for switch rail grinding machines.