1. Indonesia Stocks

  2. •

    Industrials

  3. •

    Engineering & Construction
PT Bekasi Fajar Industrial Estate Tbk

PT Bekasi Fajar Industrial Estate Tbk

BEST.JK
PT Bekasi Fajar Industrial Estate TbkID flagIndonesia Stock Exchange
97.00
IDR
+1.00
- -
935.79BMarket Cap
PT Bekasi Fajar Industrial Estate Tbk
BEST.JK
(Indonesia Stock Exchange)

Recent

price

97.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
331.76
67.99
115.7
139.47
83.1
71.21
85.45
104.29
99.8
98.53
25.12
23.82
56.27
56.42
47.43
44.27
37.46
Revenue per Share
155.68
17.08
56.38
77.8
40.58
21.94
34.83
50.1
43.81
39.41
-11.94
-7.37
3.5
4.1
6.07
3.12
-1.12
Basic EPS, GAAP
-300.16
-80
-54.68
-102.16
-44.16
-80.55
-42.03
-55.55
-23.51
-29.83
-12.65
-6.29
-8.74
-5.94
-4.04
-3.83
-4
Free Cash Flow per Basic Share
- -
- -
- -
9.58
2.28
2.28
1.23
3.44
10
8.75
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
100
127.69
191.85
221.22
257.93
277.41
311.1
354.87
388.44
419.21
407.59
401.09
404.68
408.74
414.79
417.87
408.73
Book Value per Share
1,199.3
127.84
212.2
259.13
295.74
315.35
351.48
398.89
432.45
463.21
451.59
445.09
448.67
452.75
458.8
461.88
452.74
Tangible Book Value per Share
700
7,000
8,342
9,558
9,635
9,647
9,647
9,647
9,647
9,647
9,647
9,647
9,647
9,647
9,647
9,647
9,647
Basic Weighted Avg Shares
232,229
475,957
965,113
1,333,134
800,640
686,981
824,408
1,006,097
962,801
950,546
242,321
229,836
542,834
544,315
457,590
427,126
361,363
Sales/Revenue/Turnover
41.65
33.87
55.02
65.86
54.08
57.64
63.06
59.35
59.18
53.34
9.14
12.83
40.05
41.61
37.6
31.31
27.56
Operating Margin (%)
- -
3,485
3,745
4,781
5,801
6,274
5,593
7,037
6,347
6,856
9,865
10,053
10,105
9,073
8,548
5,484
7,307
Depreciation Expense
108,979
119,569
470,283
743,624
390,960
211,624
335,973
483,332
422,616
380,178
-115,178
-71,054
33,750
39,528
58,588
30,081
-10,851
Net Income, GAAP
11.24
16.1
9.12
8.22
0.64
1.21
1.24
0.98
1.08
1.78
- -
- -
5.77
7.36
5.61
12.36
8.27
Effective Tax Rate (%)
46.93
25.12
48.73
55.78
48.83
30.8
40.75
48.04
43.89
40
-47.53
-30.92
6.22
7.26
12.8
7.04
-3
Profit Margin (%)
24,834
-140,018
595,126
727,725
696,294
1,123,388
1,303,939
1,303,903
2,399,980
2,372,568
2,464,157
2,080,129
2,307,197
2,187,277
2,055,005
1,875,625
1,912,819
Working Capital
124,819
173,822
159,685
392,506
233,593
1,186,987
1,234,728
1,067,335
1,703,411
1,650,609
1,629,280
1,291,847
1,440,470
1,298,937
1,157,812
979,281
1,065,906
LT Debt
839,513
894,867
1,770,111
2,476,820
2,849,501
3,042,155
3,390,836
3,848,186
4,171,994
4,468,749
4,356,657
4,293,897
4,328,504
4,367,798
4,426,161
4,455,911
4,367,699
Total Equity
8.59
12.27
30.53
31.72
13.45
10.02
10.71
11.26
9.8
8.06
- -
- -
3.45
3.55
2.8
2.06
- -
Return on Invested Capital (%)
46.06
20.42
31.99
33.38
14.13
8.49
10.28
12.9
10.62
9.43
- -
- -
2.93
3.78
3.13
2.23
6.24
Return on Capital (%)
89.18
24.81
37.71
40.04
17
8.2
11.84
15.05
11.79
9.76
-2.89
-1.82
0.87
1.01
1.47
0.75
-0.27
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
147,050
156,240
165,431
LT Borrowings
1,157,812
1,111,859
1,065,906
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9,647
9,647
9,647
Market Capitalization
974,378
829,669
926,142

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
2,285,508
2,201,987
2,150,912
Cash, Cash Equivalents & STI
327,135
251,844
200,549
Accounts Receivable, Net
133,328
114,250
105,559
Inventories
1,614,369
1,615,057
1,619,986
Total Current Liabilities
230,503
223,589
238,093
Payables & Accruals
- -
- -
- -
ST Debt
147,050
156,240
165,431
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.03%
0.46%
0.67%
Free Cash Flow
-18.47%
-16.13%
-5.21%
Net Income, GAAP
-21.94%
-33.83%
-48.66%
Sales/Revenue/Turnover
7.07%
21.74%
-6.66%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
77,903
112,639
123,784
143,264
457,590
2025
45,460
48,855
181,040
- -
427,126
2026
89,516
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.92
- -
- -
- -
6.07
2025
-3.44
- -
- -
- -
3.12
2026
0.96
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Jacobs Solutions Inc. (J&KBANK.NS)
Sacyr, S.A. (SCYR.MC)
Prosper Engineering Public Company Limited (PROS.BK)
Southland Holdings, Inc. (SLND)
Tecnosolo Engenharia S.A. (TCNO4.SA)
MITCON Consultancy & Engineering Services Limited (MITCON.NS)
Business
PT Bekasi Fajar Industrial Estate Tbk (BEST.JK), also known as BeFa, develops, operates, and manages world-class industrial estates primarily in Indonesia; its flagship project is MM2100 Industrial Town in Bekasi, West Java, offering ready-to-build industrial land lots, standard factory buildings, commercial buildings, modern logistic centers, and supporting infrastructure including water supply, wastewater treatment, property management, restaurants, hotels, and coffee shops. Founded on August 24, 1989, and headquartered at Kawasan Industri MM2100, Jl. Sumatera, Gandari, Cikarang Barat, Bekasi, West Java, the company serves domestic and international manufacturing, research, innovation, high-tech, data center, and logistics firms through segments encompassing industrial estate development and sales, leasing of production facilities, commercial estates, and ancillary services such as recreation and food and beverage operations. Geographically focused on Greater Jakarta (Jabodetabek), BeFa maintains international-standard facilities via joint ventures including PT Megalopolis Manunggal Industrial Development with Japan's Marubeni Corporation, PT Bekasi Surya Pratama, PT Bekasi Matra Industrial Estate, PT Best Sinar Nusantara for hotel development, and PT Daiwa Manunggal Logistik Properti with Daiwa House Industry Co. Ltd. In recent developments, the company commenced construction of the BEFA Industrial Hub in September 2025 within MM2100, featuring 48 units of multipurpose standard factory buildings for factories, light manufacturing, and warehousing on 10.5 hectares, with Phase 1 handover targeted for May 2026; it continues advancing a Data Center Cluster and additional standard factory buildings to meet high-tech demand, as highlighted in its FY2024 reports and 2025 public expose; through the MM2100 Peduli program, BeFa collaborated with PT Megalopolis Manunggal Industrial Development and 48 tenants to plant 26,058 to 27,800 mangrove trees in November 2025 at Pantai Bahagia, Muara Gembong, enhancing coastal resilience, carbon sequestration, and community support via school supplies.