Bhandari Hosiery Exports Limited

Bhandari Hosiery Exports Limited

BHANDARI.NS
Bhandari Hosiery Exports LimitedIN flagNational Stock Exchange of India
2.95
INR
-0.06
- -
630.75MMarket Cap
Bhandari Hosiery Exports Limited
BHANDARI.NS
(National Stock Exchange of India)

Recent

price

2.95

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
6.97
7.47
5.63
5.81
6.51
10.35
11.14
12.95
13.88
14.47
11.77
14.77
16.83
15.08
11.56
- -
9.98
Revenue per Share
0.11
0.23
0.17
0.1
0.11
0.21
0.22
0.26
0.28
0.28
0.09
0.33
0.39
0.37
0.32
- -
0.28
Basic EPS, GAAP
0.2
-0.52
-1.36
-0.44
-0.97
-0.41
-0.86
-0.62
-0.28
-1.04
-0.16
0.02
0.54
-1.19
-1.13
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
0.02
- -
- -
Dividend per Share
1.4
1.64
1.69
1.62
1.72
1.9
2.12
2.35
2.62
2.89
2.97
3.29
4.08
4.25
3.67
- -
1.18
Book Value per Share
1.62
1.85
2.77
2.58
2.68
2.86
3.08
3.32
3.59
3.85
3.93
4.25
5.18
5.63
6.35
- -
6.52
Tangible Book Value per Share
132
132
171
192
192
192
192
192
192
192
192
192
168
177
241
- -
281
Basic Weighted Avg Shares
919
984
965
1,115
1,249
1,986
2,136
2,483
2,663
2,774
2,258
2,833
2,832
2,667
2,786
2,803
2,803
Sales/Revenue/Turnover
4.58
8.43
7.5
6.21
5.46
6.13
4.64
5.35
5.79
5.91
5.61
6.04
6.44
7.35
7.64
7.39
7.38
Operating Margin (%)
8
2
11
12
11
30
31
41
44
50
54
55
52
54
69
70
70
Depreciation Expense
14
31
29
20
22
41
42
50
54
53
17
63
65
65
77
78
78
Net Income, GAAP
34.4
32.52
33.6
29.09
26.85
25.81
20.48
16.14
15.23
15.17
21.36
8.47
17.54
25.21
24.31
25.57
25.57
Effective Tax Rate (%)
1.53
3.11
2.98
1.77
1.75
2.05
1.97
2
2.01
1.91
0.74
2.21
2.3
2.45
2.77
2.77
2.77
Profit Margin (%)
305
172
171
246
272
333
304
380
459
466
560
656
629
667
1,071
1,390
1,390
Working Capital
185
14
13
28
169
166
255
273
271
343
387
356
264
384
207
219
219
LT Debt
214
244
475
495
515
548
591
636
688
739
754
816
871
996
1,531
1,833
1,833
Total Equity
7.06
13.17
8.28
6.56
5.64
8.67
6.5
7.9
8.42
8.07
5.32
8.13
7.74
7.1
6.8
5.65
5.65
Return on Invested Capital (%)
4.04
14.12
10.15
7.8
6.6
10.37
7.66
8.81
9.31
8.75
5.79
8.74
8.25
7.84
8.61
9.64
9.64
Return on Capital (%)
8.56
15.29
11.38
6.59
6.85
11.73
10.93
11.57
11.23
10.05
2.97
10.45
9.88
9.08
9.43
12.76
12.76
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
780
- -
841
LT Borrowings
193
- -
178
LT Finance Leases
42
- -
41
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
276
- -
333
Market Capitalization
1,228
1,046
570

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
2,084
- -
2,466
Cash, Cash Equivalents & STI
93
- -
313
Accounts Receivable, Net
905
- -
914
Inventories
867
- -
944
Total Current Liabilities
978
- -
1,076
Payables & Accruals
- -
- -
- -
ST Debt
780
- -
841
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
13.58%
20.55%
19.72%
Free Cash Flow
179.58%
315.11%
-66.64%
Net Income, GAAP
25.86%
59.73%
0.71%
Sales/Revenue/Turnover
4.13%
4.94%
0.64%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
541
635
603
888
2,667
2025
581
683
630
892
2,786
2026
629
683
590
900
2,803

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.09
0.1
0.1
- -
0.37
2025
0.08
0.06
0.07
0.11
0.32
2026
0.06
0.08
0.08
0.06
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.02
2026
- -
- -
- -
- -
- -
Business
Bhandari Hosiery Exports Limited, a fully integrated textile manufacturer, specializes in the production and export of high-fashion cotton knitted garments from its vertically integrated facility in Ludhiana, Punjab, India. Incorporated in 1993 with headquarters at Bhandari House, Village Meharban, Rahon Road, Ludhiana, the company offers a comprehensive range of products including T-shirts, pullovers, sweatshirts, bermudas, polo shirts, track suits, pyjamas, lowers, and ladies knitted tops featuring embroidery and prints; it provides end-to-end services encompassing design and development, knitting, dyeing, finishing, and garmenting for leading international brands and retail chains. Bhandari Hosiery Exports operates primarily in export markets across approximately 18 countries, with a strong presence in quality-conscious regions such as the USA, Canada, the UK, and the European Union, serving fashion retailers and brands worldwide. The company maintains state-of-the-art in-house facilities from yarn processing to final packing, supported by ongoing expansions in dyeing and fabric processing capabilities. Recent major developments include the 2018-19 second-phase expansion with imported high-technology fabric dyeing machines, circular knitting machines, and introduction of an RO/ZLD plant for sustainability; the 2019-20 third-phase addition of advanced fabric stenter, compactor, and UF plant for water conservation; and the 2023 launch of a rotary printing machine costing Rs 28.75 crore to enhance production efficiency. In 2023, Bhandari Hosiery Exports executed a rights issue raising approximately Rs 7.61 crore to fund expansions, acquisitions, strategic initiatives, and general corporate purposes, alongside submission of financial results for the September 30, 2025 quarter.