1. India Stocks

  2. •

    Basic Materials

  3. •

    Agricultural Inputs
Bharat Agri Fert & Realty Ltd.

Bharat Agri Fert & Realty Ltd.

BHARATAGRI.BO
Bharat Agri Fert & Realty Ltd.IN flagBombay Stock Exchange
24.00
INR
-0.19
- -
1.27BMarket Cap
Bharat Agri Fert & Realty Ltd.
BHARATAGRI.BO
(Bombay Stock Exchange)

Recent

price

24.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
5.52
5.72
10.83
14.98
11.07
9.91
6.8
5.17
5.91
3.3
3.43
2.6
4.12
3.75
4.71
- -
4.18
Revenue per Share
3.15
1.77
3.95
3.97
1.78
-0.08
-0.17
-0.08
-0.67
-1.23
-1.12
0.08
-1.56
-0.61
0.17
- -
-0.93
Basic EPS, GAAP
0.32
-0.14
0.59
1.87
-2.32
-3.59
1.13
0.92
-0.02
-0.13
0.34
-0.44
-0.13
-3.72
-4.08
- -
- -
Free Cash Flow per Basic Share
- -
- -
0.12
0.12
- -
0.18
- -
- -
- -
- -
- -
- -
- -
- -
0.05
- -
- -
Dividend per Share
2.95
4.37
7.63
10.91
12.33
12.53
12.37
12.09
11.42
10.2
9.07
9.26
7.76
7.12
7.24
- -
0.98
Book Value per Share
4.12
5.68
9.3
12.95
14.55
14.75
14.58
14.3
13.65
12.43
11.36
11.47
9.96
9.32
9.36
- -
8.22
Tangible Book Value per Share
53
53
53
53
53
53
53
53
53
53
53
53
53
53
54
- -
54
Basic Weighted Avg Shares
292
302
573
792
585
524
360
273
313
174
181
138
218
198
253
225
225
Sales/Revenue/Turnover
46.1
40.32
45.97
34.05
18.99
0.35
-0.32
-2.17
-8.88
-34.93
-25.23
-5.27
-28.34
-34.18
-10.19
-0.71
-0.71
Operating Margin (%)
5
5
9
16
19
22
26
30
31
27
23
27
33
38
45
65
65
Depreciation Expense
167
94
209
210
94
-4
-9
-4
-35
-65
-59
4
-82
-32
9
-50
-50
Net Income, GAAP
17.7
20.85
22.25
21.68
22.96
- -
- -
- -
- -
- -
- -
12.59
- -
- -
- -
- -
13.13
Effective Tax Rate (%)
57.06
31.05
36.42
26.51
16.06
-0.79
-2.56
-1.54
-11.27
-37.21
-32.79
3.14
-37.83
-16.15
3.61
-22.37
-22.37
Profit Margin (%)
164
228
338
515
422
361
348
256
251
231
143
141
133
264
291
99
99
Working Capital
10
16
18
35
- -
28
32
- -
- -
- -
22
26
113
310
447
530
530
LT Debt
218
300
492
684
769
779
771
756
722
657
601
607
527
493
504
443
443
Total Equity
60.05
33.9
45.35
32.08
10.25
- -
- -
- -
- -
- -
- -
-0.82
- -
- -
- -
- -
- -
Return on Invested Capital (%)
186.91
42.84
55.96
37.62
13
- -
- -
- -
- -
- -
- -
2.88
- -
- -
- -
- -
10.45
Return on Capital (%)
- -
48.51
65.76
42.84
15.3
-0.63
-1.4
-0.65
-5.67
-11.36
-11.67
0.89
-18.34
-8.15
2.39
-22.73
-22.73
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
247
- -
316
LT Borrowings
479
- -
511
LT Finance Leases
21
- -
18
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
53
- -
53
Market Capitalization
1,666
1,564
1,077

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
973
- -
1,528
Cash, Cash Equivalents & STI
34
- -
269
Accounts Receivable, Net
- -
- -
1
Inventories
882
- -
1,241
Total Current Liabilities
808
- -
1,429
Payables & Accruals
- -
- -
- -
ST Debt
247
- -
316
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-5.36%
-5.7%
-12.17%
Free Cash Flow
259.85%
503.31%
-52.01%
Net Income, GAAP
-207.45%
-591.28%
-649.59%
Sales/Revenue/Turnover
-3.94%
8.37%
-11.3%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
65
50
57
26
198
2025
56
66
62
71
253
2026
56
54
53
62
225

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.4
-0.44
-0.8
- -
-0.61
2025
-0.01
-0.43
-0.2
0.81
0.17
2026
-0.06
-0.39
-0.73
0.23
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
0.05
2026
- -
- -
- -
- -
- -
Similar Companies
Chambal Fertilisers and Chemicals Limited (CHAMBLFERT.BO)
KG Chemical Corporation (001390.KS)
Khaitan Chemicals and Fertilizers Limited (KHAICHEM.BO)
PI Industries Limited (PIIND.NS)
CF Industries Holdings, Inc. (0HQU.L)
RLF AgTech Ltd (RLF.AX)
Business
Bharat Agri Fert and Realty Limited operates primarily in the phosphatic fertilizer manufacturing, real estate development, and hospitality sectors. The company produces single super phosphate (SSP) fertilizers, including both powder and granulated forms, and holds licenses to manufacture 33,000 tonnes per annum of sulphuric acid and 66,000 tonnes per annum of SSP fertilizers from its facility in Kharivali village, Wada Taluka, Thane District, Maharashtra. Alongside fertilizers, Bharat Agri Fert and Realty develops and markets residential and commercial real estate, notably a major 60-storied residential project in Thane city with regulatory approval for up to 35 floors and plans to expand the project's floor space index to 59 floors. The company also operates the Anchaviyo Resort, which is undergoing expansion to increase room capacity from 46 to over 125, targeting corporate events and destination weddings. Founded in 1959 and headquartered in Mumbai, Bharat Agri Fert and Realty has diversified from its original fertilizer business into construction, real estate, and hospitality. Recent strategic developments include marketing tie-ups with Greenstar Fertilizers for distribution of 25,000 metric tons of SSP and its own marketing setup for an additional 15,000 metric tons, targeting total sales revenue of approximately Rs. 70 crore. In real estate, the company is enhancing its land bank substantially by negotiating additional adjacent parcels to increase the total holdings to over 65 lakh square feet, planning high-value residential projects and non-agricultural plots with club facilities. The company is also planning to monetize its surplus land for sports complexes and further hospitality ventures, anticipating revenues of Rs. 700-800 crore from Thane projects over the next 3-4 years. Bharat Agri Fert and Realty has notably become debt-free in its fertilizer division, providing a boost to its financial position, and has recently adjusted its accounting year-end from December 31 to March 31. Overall, Bharat Agri Fert and Realty Limited integrates phosphatic fertilizer manufacturing, real estate construction and development, and hospitality services, focusing on expanding its real estate footprint and hospitality offerings while maintaining a solid presence in the fertilizer market within India. The company's latest expansions include significant real estate development projects in the Mumbai metropolitan region and upgrades of its hospitality resort facilities, aligning with its strategic shift towards higher-margin real estate and hospitality segments while continuing its legacy fertilizer operations. This multi-sector approach emphasizes long-term growth through asset development and operational diversification.