Bharat Heavy Electricals Limited

Bharat Heavy Electricals Limited

BHEL.NS
Bharat Heavy Electricals LimitedIN flagNational Stock Exchange of India
393.45
INR
+11.85
- -
1.37TMarket Cap
Bharat Heavy Electricals Limited
BHEL.NS
(National Stock Exchange of India)

Recent

price

393.45

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
114
130.16
131.93
106.69
82.82
69.51
75.22
76.2
81.12
58.86
46.8
57.88
63.57
65.82
81.21
97.11
81.28
Revenue per Share
16.49
19.3
18.23
9.54
3.96
-1.92
1.25
1.2
2.77
-4.21
-7.75
1.28
1.83
0.81
1.53
4.6
0.83
Basic EPS, GAAP
1.4
-6.23
0.01
7.92
1.35
-0.57
0.56
1.93
-11.81
-9.44
0.89
1.41
-2.67
-11.33
5.41
15.09
- -
Free Cash Flow per Basic Share
4.01
4.95
4.56
3.64
1.67
0.5
0.8
1.32
2.17
1.45
- -
- -
0.4
0.4
0.25
0.5
- -
Dividend per Share
54.9
4.16
4.51
4.74
2.43
0.02
0.3
0.59
1.37
-4.23
-11.98
-9.36
-16.76
-16.35
-15.04
2
- -
Book Value per Share
53.99
68.26
82.17
89.81
90.17
87.62
87.91
87.79
84.87
82.04
74.36
68.38
69.79
69.93
70.51
74.7
- -
Tangible Book Value per Share
3,671
3,671
3,671
3,671
3,671
3,671
3,671
3,671
3,629
3,482
3,482
3,482
3,482
3,482
3,490
3,479
3,487
Basic Weighted Avg Shares
418,547
477,865
484,354
391,716
304,078
255,204
276,174
279,778
294,416
204,946
162,958
201,534
221,363
229,205
283,395
337,822
283,415
Sales/Revenue/Turnover
19.38
19.19
17.66
9.18
4.83
-8.91
0.6
1.51
4.68
-4.88
-23.55
2.09
0.44
0.78
3.42
6
2.07
Operating Margin (%)
5,467
8,059
9,580
9,914
10,823
9,367
8,498
7,873
4,757
5,033
4,732
3,141
2,603
2,489
2,720
3,159
2,875
Depreciation Expense
60,534
70,874
66,934
35,029
14,524
-7,041
4,573
4,412
10,051
-14,660
-26,971
4,460
6,374
2,822
5,339
16,003
2,898
Net Income, GAAP
33.23
31.64
29.77
31.02
33.69
- -
22.27
63.93
45.51
- -
- -
- -
8.59
- -
28.39
25.17
30.43
Effective Tax Rate (%)
14.46
14.83
13.82
8.94
4.78
-2.76
1.66
1.58
3.41
-7.15
-16.55
2.21
2.88
1.23
1.88
4.74
1.02
Profit Margin (%)
183,310
200,774
231,978
263,836
250,686
243,993
227,613
202,754
153,257
101,027
79,834
55,466
56,150
92,949
145,342
191,532
- -
Working Capital
1,024
2,821
12,330
19,614
610
1,263
896
572
954
754
534
351
338
236
1,624
1,682
- -
LT Debt
201,550
254,080
305,374
331,610
332,795
323,149
323,879
323,309
308,976
286,516
259,720
238,801
243,783
244,386
247,222
261,466
- -
Total Equity
29.76
27.62
21
7.21
2.94
- -
0.47
0.55
2.53
- -
- -
- -
0.31
- -
2.15
4.55
- -
Return on Invested Capital (%)
33.47
63.68
212.7
66.29
40.66
- -
211.56
180.6
68.15
- -
- -
- -
184.91
- -
30.87
34.25
35.97
Return on Capital (%)
33.58
65.37
420.63
206.37
110.32
-156.82
795.37
270.48
282.09
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
88,522
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
1,624
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
3,482
- -
Market Capitalization
799,670
754,081
928,604

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
427,598
- -
Cash, Cash Equivalents & STI
- -
70,084
- -
Accounts Receivable, Net
- -
58,844
- -
Inventories
- -
98,695
- -
Total Current Liabilities
- -
282,256
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
88,522
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-1.98%
0.24%
5.76%
Free Cash Flow
-67.13%
24.81%
177.97%
Net Income, GAAP
-4.3%
31.91%
199.73%
Sales/Revenue/Turnover
4.38%
15.98%
19.21%
Total Cash Common Dividend
4,635.21%
9,260.01%
99.73%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
50,034
51,253
55,038
78,839
229,205
2025
54,849
65,841
72,771
89,934
283,395
2026
54,869
84,731
123,104
- -
337,822

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.59
-0.18
0.17
- -
0.81
2025
-0.61
0.3
0.39
1.45
1.53
2026
-1.31
1.12
3.71
- -
4.6

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
0.4
2025
- -
- -
- -
- -
0.25
2026
- -
- -
- -
- -
0.5
Business
Bharat Heavy Electricals Limited Bharat Heavy Electricals Limited (BHEL.NS) is an Indian central public sector undertaking and one of the largest engineering and manufacturing companies in the country, primarily engaged in the design, engineering, manufacturing, construction, testing, commissioning, and servicing of products and systems for power, transmission, transportation, renewables, defense, oil & gas, and industrial sectors; its core offerings include steam turbines, gas turbines, boilers, generators, hydro turbines and generators, nuclear power plant equipment such as reactor headers and steam generators, solar photovoltaic modules and systems, wind turbines, transformers up to 1200 kV, switchgear, circuit breakers, gas-insulated switchgear (GIS) up to 420 kV, HVDC terminals, traction propulsion equipment and motors for locomotives, EMUs and metro systems, railway electrification systems, defense products like super rapid gun mounts and integrated platform management systems for ships, industrial compressors, valves, heat exchangers, desalination plants, and engineering procurement construction (EPC) services for power plants, substations and transmission lines; the company also provides renovation, modernization and after-market services for existing power equipment. Founded in 1964 and headquartered in New Delhi, India, BHEL operates 16 manufacturing divisions across the country including key facilities at Haridwar, Bhopal, Hyderabad, Tiruchirappalli and Bengaluru, alongside four regional offices, nine service centers, 15 marketing centers and dedicated R&D at Hyderabad supporting over 180 product groups with global references in more than 90 countries across all continents. In recent developments, BHEL signed a 10-year exclusive MoU with Singapore's Horizon Fuel Cell Technologies for hydrogen fuel cell-based rolling stock in India, entered a collaboration with Oil & Natural Gas Corporation (ONGC) for new and renewable energy projects including fuel cells, electrolysers and battery storage under India's National Green Hydrogen Mission, secured a Rs 2,600 crore letter of intent from MB Power for boiler, turbine, generator and auxiliaries for an 800 MW thermal project in Anuppur, inked a contract for the ±800 kV 6000 MW Bhadla-Fatehpur HVDC terminal station, partnered with HIMA Middle East for railway signaling, with IICT for carbon dioxide conversion technology, with Adani Power and NTPC for power projects, formed a proposed joint venture with REC Power Development for renewables and infrastructure despite pending approvals, collaborated with NPCIL for PHWR nuclear opportunities, with Leonardo for air defense guns and Nuovo Pignone for fertilizer compressor revamps, and received an order for methanol firing demonstration in NTPC's gas turbine.