Biotage AB (publ)

Biotage AB (publ)

BIOT.ST
Biotage AB (publ)SE flagStockholm Stock Exchange
143.20
SEK
+0.20
- -
11.46BMarket Cap
Biotage AB (publ)
BIOT.ST
(Stockholm Stock Exchange)

Recent

price

143.20

P/E

ratio

- -

div

yld

- -

ROIC.AI

2009
2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
TTM
FRC
4.47
5.14
5.49
6.32
6.53
7.58
9.43
10.32
11.56
14.08
16.9
16.75
18.85
23.73
25.21
25.68
24.5
Revenue per Share
0.15
-4.91
0.42
0.52
0.61
1
1.13
1.43
2.14
2.59
2.87
2.68
3.14
4.06
3.33
3.55
3.2
Basic EPS, GAAP
-0.03
0.31
0.86
0.47
0.23
0.75
1.36
1.41
2.03
1.67
2.55
3.34
4.54
4.11
2.61
3.05
2.35
Free Cash Flow per Basic Share
0.2
0.21
0.25
0.4
0.51
0.6
0.75
1.25
1.25
1.4
1.5
- -
1.5
1.55
1.44
1.6
1.6
Dividend per Share
13.02
7.99
8.45
8.65
8.51
9.36
9.82
10
10.89
12.08
13.37
16.06
17.67
20.04
20.18
20.61
20.66
Book Value per Share
6.27
4.25
4.44
4.27
3.62
4.44
5.06
5.3
5.96
5
4.6
6.89
4.85
8.09
6.92
9.81
9.08
Tangible Book Value per Share
88
84
78
73
68
65
65
65
65
65
65
65
65
66
74
80
80
Basic Weighted Avg Shares
394
429
428
463
445
490
611
668
748
911
1,101
1,092
1,232
1,566
1,862
2,056
1,961
Sales/Revenue/Turnover
-2.57
5.99
5.96
9.47
8.81
8.68
11.89
13.77
16.75
17.32
18.68
17.12
20.78
18.65
17.13
18.43
15.55
Operating Margin (%)
35
482
36
29
31
34
41
44
34
39
74
74
75
101
149
185
179
Depreciation Expense
13
-410
32
38
41
65
73
93
139
168
187
175
205
268
246
284
256
Net Income, GAAP
- -
- -
7.31
- -
- -
5.48
3.85
- -
- -
4.91
11.87
21.08
23.79
22.99
18.81
13.41
12.03
Effective Tax Rate (%)
3.42
-95.64
7.58
8.28
9.31
13.18
12
13.89
18.55
18.4
16.96
16.03
16.64
17.11
13.21
13.81
13.05
Profit Margin (%)
468
315
298
260
187
212
239
228
265
321
374
535
461
614
742
776
729
Working Capital
8
6
30
28
24
10
1
1
1
111
216
141
180
192
226
216
207
LT Debt
1,089
568
564
531
477
516
547
563
609
702
876
990
1,371
1,637
3,657
4,113
3,846
Total Equity
- -
- -
4.04
- -
- -
7.82
13
- -
- -
21.1
18.82
13
14.3
13.14
8.92
7.88
6.41
Return on Invested Capital (%)
- -
- -
4.79
- -
- -
10.64
11.73
- -
- -
21.18
18.91
15.3
16.15
18.77
15.61
16.37
13.42
Return on Capital (%)
1.83
-45.16
4.89
5.93
6.82
10.9
11.81
14.47
20.52
22.54
22.59
18.24
18.62
21.64
17.5
18.09
16.12
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'25
ST Debt
33
34
31
LT Borrowings
150
150
150
LT Finance Leases
67
66
57
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
80
80
80
Market Capitalization
14,939
12,869
7,656

Working Capital

FRC

in mil. unless spec.
Sep'24
Dec'24
Mar'25
Total Current Assets
1,238
1,358
1,204
Cash, Cash Equivalents & STI
370
434
420
Accounts Receivable, Net
310
357
247
Inventories
490
458
439
Total Current Liabilities
648
582
475
Payables & Accruals
- -
- -
- -
ST Debt
33
34
31
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
26.39%
41.37%
12.47%
Free Cash Flow
22.06%
11.24%
26.42%
Net Income, GAAP
17.06%
9.76%
15.45%
Sales/Revenue/Turnover
15.7%
13.68%
10.42%
Total Cash Common Dividend
- -
- -
20.75%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
361
409
449
643
1,862
2024
480
504
490
582
2,056
2025
385
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
0.65
0.49
0.48
1.64
3.33
2024
0.41
0.6
0.56
1.99
3.55
2025
0.05
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
1.53
- -
- -
1.44
2024
- -
1.6
- -
- -
1.6
2025
- -
- -
- -
- -
- -
Business
Biotage AB (publ) is a Sweden-based global life sciences company specializing in the development and supply of advanced systems, consumables, and services for drug discovery, development, and analytical testing. The company operates two primary segments: Drug Discovery and Development, which includes solutions for the synthesis, purification, and isolation of small and large molecules as well as bioprocessing purification; and Analytical Testing, which provides workflow solutions for bioanalytical, forensic toxicology, doping control, environmental, food, and water testing. Biotage's product portfolio includes chromatography resins, flash purification systems (Biotage® Flash 75/150/400 and Isolera LS), automated sample preparation instruments, microwave synthesis technology, peptide synthesis and purification systems, evaporative light-scattering detectors, and consumables such as cartridges, plates, adsorbents, and reagents. Founded in 1975 and headquartered in Uppsala, Sweden, Biotage has expanded its capabilities significantly through strategic acquisitions, most notably the 2024 acquisition of Astrea Bioseparations, which has strengthened its position in the bioprocessing sector, especially in biologics and advanced therapeutics such as cell and gene therapies. This acquisition allowed Biotage to enhance its offerings in large molecule workflows and advanced biopharmaceutical purification technologies. In 2024, Biotage reported strong financial performance with revenues exceeding SEK 2 billion, a 10.5% increase year-over-year, driven by growth in both its core business and the Astrea segment. The company focuses on innovation in sample preparation, drug discovery enablement across molecule types, and expanding services in bioprocessing, along with strategic initiatives to improve profitability and operational excellence. Biotage serves a diverse customer base including pharmaceutical and biotech companies, contract development and manufacturing organizations (CDMOs), diagnostics, environmental agencies, and food and agriculture sectors, with operations spanning globally including strong presence in the Americas, Europe, and Asia. The company also emphasizes recurring revenue streams from accessories, consumables, and services, which constitute over 70% of total revenue. Biotage continues to invest significantly in research and development, introducing new products such as the Biotage® Selekt ELSD for compound detection and new plasmid DNA purification workflows, positioning itself for sustained growth aligned with emerging scientific modalities and market demands. Recent leadership changes include an interim CEO appointment while continuing strategic reviews and integrations to optimize business synergies and maximize growth potential. Overall, Biotage AB is a leading solutions partner in life sciences, providing critical technologies that span from early drug discovery through to large-scale biopharmaceutical manufacturing and analytical testing workflows worldwide.