The Bank of New York Mellon Corporation Financial Ratios — BK

Profitability (USD)

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Return on Common Equity (%)	21.2	17.62	13.33	14.82	16.2	16.07	16.22	15.09	14.11	10.35	10.01	6.29	7.92	10.56	11.93
Return on Assets (%)	0.88	0.71	0.57	0.68	0.81	0.98	1.16	1.16	1.19	0.85	0.82	0.6	0.81	1.1	1.25
Return on Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Return on Invested Capital (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Gross Margin (%)	100	100	100	100	100	100	100	100	100	100	100	100	100	100	100
EBITDA Margin (%)	5.46	8.78	9.52	8.95	9.84	10.13	9.75	8.38	8.17	10.54	11.94	10.98	10.88	9.88	9.37
Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Incremental Operating Margin (%)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Pretax Margin (%)	25.44	23.66	25.89	24.7	28.59	31.86	30.48	32.48	34.73	28.88	29.73	21.5	24.69	32.03	35.72
Profit Margin (%)	17.7	17.18	14.42	17.79	21.32	23.91	27.04	26.69	27.6	23.38	24.05	15.79	19.04	24.81	28.08
Net Income to Common Margin (%)	17.7	17.05	13.99	17.29	20.61	23.09	25.89	25.63	26.55	22.12	22.72	14.49	17.68	23.75	26.85
Effective Tax Rate (%)	28.97	25.08	42.15	25.6	23.92	24.91	10.76	18.07	20.05	18.85	18.87	26.93	22.86	22.32	20.9
Dvd Payout Ratio (%)	22.62	24.19	30.88	28.55	23.89	22.7	22.74	25.83	25.9	32.03	31.21	50.24	40.77	30.9	26.83
Sustainable Growth Rate (%)	16.41	13.36	9.22	10.59	12.33	12.42	12.53	11.19	10.45	7.03	6.89	3.13	4.69	7.3	8.73

Credit (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Total Debt	22,117	20,248	20,623	21,836	22,593	25,971	34,082	34,329	32,059	26,334	26,680	30,855	31,736	31,380	34,298
ST Debt	10	338	96	786	523	754	3,075	1,939	3,959	- -	- -	- -	- -	301	2,003
LT Debt	22,107	19,910	20,527	21,050	22,070	25,217	31,007	32,390	28,100	26,334	26,680	30,855	31,736	31,079	32,295
Total Debt/EBITDA	28.5	16.25	14.85	16.9	15.51	17.29	23.12	25.64	24.38	16.16	14.29	17.35	16.82	17.4	18.52
Net Debt/EBITDA	-139.98	-95.1	-90.35	-78.41	-77.07	-34.61	-50.74	-40.08	-62.83	-83.33	-50.7	-43.03	-49.53	-39.13	-50.96
Total Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Net Debt/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBITDA-CapEx/Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EBIT to Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Interest Expense	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	3.94	4.08	4.26	4.59	5.08	6.79	6.9	7.9	8.36	7.29	8.25	9.33	9.65	10.23	9.83
Long-Term Debt/Equity (%)	64.64	53.18	53.3	54.39	56.63	63.71	74.28	79.26	67.34	57.1	61.49	75.53	77.58	74.42	72.07
Long-Term Debt/Capital (%)	61.88	53.87	52.41	49.7	47.91	47.65	48.62	48.51	41.47	40.24	38.92	41.87	41.88	39.48	37.54
Long-Term Debt/Total Assets (%)	6.8	5.55	5.48	5.46	5.6	7.56	8.34	8.93	7.37	5.61	6	7.6	7.74	7.47	6.84
Total Debt/Equity (%)	64.67	54.08	53.55	56.42	57.97	65.62	81.64	84	76.83	57.1	61.49	75.53	77.58	75.14	76.54
Total Debt/Capital (%)	61.91	54.78	52.66	51.55	49.04	49.08	53.45	51.42	47.32	40.24	38.92	41.87	41.88	39.86	39.86
Total Debt/Total Assets (%)	6.8	5.64	5.51	5.67	5.74	7.79	9.17	9.46	8.4	5.61	6	7.6	7.74	7.54	7.26
Net Debt to Equity	-317.6	-316.49	-325.88	-261.77	-288.12	-131.32	-179.15	-131.33	-198.01	-294.51	-218.15	-187.27	-228.47	-168.94	-210.61
Net Debt/Capital (%)	114.32	116.42	117.33	125.4	126.43	207.64	165.82	252.77	176.06	140.45	179.34	227.22	189.13	303.9	221.37
EBITDA	776	1,246	1,389	1,292	1,457	1,502	1,474	1,339	1,315	1,630	1,867	1,778	1,887	1,803	1,852
EBITDA-CapEx	134	594	780	501	856	677	277	231	105	408	652	432	667	334	299
Operating Income (Loss)	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Liquidity (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Cash Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Current Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Quick Ratio	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
CFO/Avg Current Liab	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Common Equity/Total Assets	3.94	4.08	4.26	4.59	5.08	6.79	6.9	7.9	8.36	7.29	8.25	9.33	9.65	10.23	9.83
Long-Term Debt/Equity (%)	64.64	53.18	53.3	54.39	56.63	63.71	74.28	79.26	67.34	57.1	61.49	75.53	77.58	74.42	72.07
Long-Term Debt/Capital (%)	61.88	53.87	52.41	49.7	47.91	47.65	48.62	48.51	41.47	40.24	38.92	41.87	41.88	39.48	37.54
Long-Term Debt/Total Assets (%)	6.8	5.55	5.48	5.46	5.6	7.56	8.34	8.93	7.37	5.61	6	7.6	7.74	7.47	6.84
Total Debt/Equity (%)	64.67	54.08	53.55	56.42	57.97	65.62	81.64	84	76.83	57.1	61.49	75.53	77.58	75.14	76.54
Total Debt/Capital (%)	61.91	54.78	52.66	51.55	49.04	49.08	53.45	51.42	47.32	40.24	38.92	41.87	41.88	39.86	39.86
Total Debt/Total Assets (%)	6.8	5.64	5.51	5.67	5.74	7.79	9.17	9.46	8.4	5.61	6	7.6	7.74	7.54	7.26
CFO/Total Liabilities	0.76	0.51	-0.19	1.29	1.16	2.13	1.41	1.86	0.03	1.19	0.71	4.13	1.6	0.18	1.57
CFO/CapEx	3.44	2.5	-1.05	5.67	6.87	7.6	3.9	5.41	0.08	4.12	2.34	11.19	4.85	0.47	4.33
Altman's Z-Score	0.14	0.15	0.16	0.17	0.18	0.23	0.23	0.24	0.24	0.19	0.23	0.24	0.25	0.29	0.3

Working Capital (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Accounts Receivable Turnover	3.2	2.92	3.26	3.25	3.34	3.4	3.08	3.34	3.66	3.62	3.57	3.11	2.57	2.62	3.16
Days Sales Outstanding	114.02	124.97	111.96	112.23	109.28	107.36	118.59	109.17	99.7	100.91	102.31	117.45	142.04	139.35	115.34
Inventory Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Days Inventory Outstanding	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Accounts Payable Turnover Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Cash Conversion Cycle	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventory to Cash Days	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Inventories	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Raw Materials	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Work In Process	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Finished Goods	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Other Inventory	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -

Enterprise Value (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Market Capitalization	17,677	22,269	30,528	35,467	35,815	40,466	45,405	40,482	40,291	33,273	44,711	34,421	39,439	56,741	82,444
- Cash & Cash Equivalents	130,739	138,747	146,119	123,147	134,886	77,949	108,871	88,000	114,683	162,160	121,336	107,355	125,191	101,937	128,669
+ Preferred Equity and Hybrid Capital	- -	1,068	1,562	1,562	2,552	3,542	3,542	3,542	3,542	4,541	4,838	4,838	4,343	4,343	4,836
+ Minority/Non Controlling Interest	784	1,011	1,013	1,262	938	769	495	230	245	319	357	116	135	446	495
+ Total Debt	22,117	20,248	20,623	21,836	22,593	25,971	34,082	34,329	32,059	26,334	26,680	30,855	31,736	31,380	34,298
Enterprise Value	-168,628	-186,770	-171,702	-161,350	-148,855	-81,023	-104,890	-95,226	-127,096	-206,188	-146,589	-123,747	-126,355	-97,058	-55,881
Total Capital	35,725	36,962	39,163	42,356	46,070	52,916	63,768	66,767	67,754	65,449	68,556	73,687	75,777	78,720	86,039
Total Debt/Capital (%)	61.91	54.78	52.66	51.55	49.04	49.08	53.45	51.42	47.32	40.24	38.92	41.87	41.88	39.86	39.86
Total Debt / EV	-0.13	-0.11	-0.12	-0.14	-0.15	-0.32	-0.32	-0.36	-0.25	-0.13	-0.18	-0.25	-0.25	-0.32	-0.61
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Free Cash Flow to Firm	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Diluted Market Cap	17,709	22,269	30,627	35,705	36,068	40,683	45,669	40,717	40,441	33,335	44,950	34,580	39,626	57,162	83,204
Diluted Enterprise Value	-90,129	-94,151	-92,294	-62,782	-72,735	-6,984	-25,083	-9,182	-38,396	-97,631	-44,511	-36,966	-49,351	-8,606	-5,836
EV per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Sales	14,216	14,189	14,586	14,428	14,813	14,832	15,124	15,986	16,088	15,472	15,633	16,186	17,344	18,258	19,759
TTM EBITDA	776	1,246	1,389	1,292	1,457	1,502	1,474	1,339	1,315	1,630	1,867	1,778	1,887	1,803	1,852
TTM Operating Income	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
TTM Cash Flow to Firm	2,211	1,629	-642	4,484	4,127	6,267	4,667	5,996	96	5,038	2,838	15,068	5,912	687	6,730
TTM Free Cash Flow to Firm	2,853	2,281	-33	5,275	4,728	7,092	5,864	7,104	1,306	6,260	4,053	16,414	7,132	2,156	8,283

Multiples (USD)

API Chat

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Price/Free Cash Flow	6.21	9.76	-928.1	6.77	7.63	5.74	7.79	5.73	30.97	5.33	11.09	2.11	5.56	26.51	10.05
EV/EBIT	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Enterprise Value	-168,628	-186,770	-171,702	-161,350	-148,855	-81,023	-104,890	-95,226	-127,096	-206,188	-146,589	-123,747	-126,355	-97,058	-55,881
Low Price	17.1	19.3	25.62	30.82	35.63	32.2	43.85	43.67	40.52	26.4	39.46	36.22	39.65	51.79	70.46
EV/Sales	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Price/Earnings	7.03	9.21	14.96	14.22	11.73	11.81	11.6	9.88	9.43	9.72	12.59	14.68	12.86	13.09	15.54
Price/Earnings Average	8.74	8.02	12.71	12.68	11.68	9.97	10.71	11.01	8.83	8.65	10.93	14.82	11.06	10.81	12.8
Price/Earnings High	15.77	12.63	19.74	18.93	16.45	15.42	14.64	14.89	11.94	13.43	14.51	22.35	13.38	14.17	15.98
Price/Earnings Low	8.3	9.28	14.45	13.96	12.89	10.02	11.58	11.02	8.91	6.87	9.46	12.53	10.14	8.87	9.43
Price/Book Value	1.38	1.52	1.91	2	1.79	1.79	1.77	1.41	1.26	0.97	1.22	0.91	1	1.33	1.78
Price/Book Value Average	1.71	1.33	1.62	1.79	1.78	1.51	1.63	1.57	1.18	0.86	1.06	0.92	0.86	1.1	1.46
Price/Book Value High	3.09	2.09	2.52	2.67	2.51	2.33	2.23	2.13	1.6	1.34	1.41	1.38	1.04	1.44	1.83
Price/Book Value Low	1.63	1.53	1.85	1.97	1.97	1.52	1.77	1.58	1.19	0.69	0.92	0.78	0.79	0.9	1.08
Price/Tangible Book Value	1.74	1.8	2.32	2.57	2.63	2.96	2.89	2.68	2.5	1.73	2.8	2.34	2.63	3.71	4.66
Price/Tangible Book Value Average	2.16	1.57	1.97	2.29	2.62	2.5	2.66	2.99	2.34	1.54	2.43	2.36	2.26	3.06	3.84
Price/Tangible Book Value High	3.91	2.47	3.06	3.42	3.69	3.86	3.64	4.04	3.17	2.4	3.23	3.57	2.73	4.02	4.8
Price/Tangible Book Value Low	2.05	1.81	2.24	2.52	2.89	2.51	2.88	2.99	2.36	1.23	2.11	2	2.07	2.51	2.83
Price/Sales	1.24	1.57	2.09	2.46	2.42	2.73	3	2.53	2.5	2.15	2.86	2.13	2.27	3.11	4.17
Price/Sales Average	1.55	1.37	1.78	2.19	2.41	2.3	2.77	2.82	2.34	1.91	2.48	2.15	1.95	2.57	3.44
Price/Sales High	2.79	2.15	2.76	3.27	3.39	3.56	3.79	3.82	3.17	2.97	3.3	3.24	2.37	3.36	4.29
Price/Sales Low	1.47	1.58	2.02	2.41	2.66	2.31	3	2.83	2.37	1.52	2.15	1.81	1.79	2.11	2.53
Price/Cash Flow	8	13.67	-47.55	7.91	8.68	6.46	9.73	6.75	419.7	6.6	15.75	2.28	6.67	82.59	12.25
Price/Cash Flow Average	9.94	11.91	-40.39	7.05	8.64	5.45	8.98	7.52	392.83	5.87	13.68	2.31	5.74	68.21	10.09
Price/Cash Flow High	17.94	18.75	-62.71	10.53	12.17	8.43	12.28	10.18	531.18	9.12	18.16	3.48	6.94	89.41	12.6
Price/Cash Flow Low	9.44	13.78	-45.92	7.77	9.54	5.48	9.72	7.53	396.6	4.67	11.84	1.95	5.26	55.98	7.44
Price/Free Cash Flow Average	7.72	8.5	-788.27	6.04	7.59	4.84	7.19	6.39	28.98	4.74	9.63	2.13	4.78	21.9	8.27
Price/Free Cash Flow High	13.93	13.39	-1,224.06	9.01	10.69	7.49	9.83	8.64	39.19	7.36	12.79	3.21	5.78	28.7	10.33
Price/Free Cash Flow Low	7.33	9.84	-896.27	6.65	8.38	4.87	7.78	6.39	29.26	3.76	8.34	1.8	4.38	17.97	6.1
EV/Sales Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/Sales High	- -	- -	- -	- -	- -	0.35	- -	0.7	- -	- -	- -	- -	- -	- -	- -
EV/Sales Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBITDA Average	-110.64	-77.87	-69.83	-51.75	-50.21	-8.99	-19.57	-3.58	-31.27	-62.19	-27.12	-20.7	-29.18	-10.49	-11.41
EV/EBITDA High	-87.84	-68.92	-59.51	-39.68	-40.22	3.43	-9.13	8.3	-21.17	-52.15	-20.31	-10.76	-25.41	-2.41	-2.29
EV/EBITDA Low	-112.06	-75.41	-67.27	-49.28	-47.66	-8.88	-17.23	-3.53	-31	-65.92	-29.91	-23.72	-30.68	-15.15	-21.06
EV/EBIT Average	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT High	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
EV/EBIT Low	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Last Price	14.48	19.14	26.53	31.39	32.42	37.95	43.9	39.14	42.88	37.35	52.49	42.44	50.3	76.41	116.09
High Price	32.5	26.25	34.99	41.79	45.45	49.54	55.4	58.99	54.27	51.6	60.52	64.63	52.32	82.72	119.4
Enterprise Value Average	-85,858	-97,023	-96,993	-66,858	-73,157	-13,507	-28,841	-4,789	-41,126	-101,371	-50,633	-36,797	-55,070	-18,907	-21,135
Enterprise Value High	-68,162	-85,878	-82,658	-51,269	-58,594	5,157	-13,453	11,113	-27,844	-84,999	-37,910	-19,128	-47,955	-4,341	-4,245
Enterprise Value Low	-86,962	-93,965	-93,440	-63,664	-69,442	-13,333	-25,399	-4,732	-40,763	-107,448	-55,849	-42,170	-57,889	-27,309	-39,001

	2011 Y	2012 Y	2013 Y	2014 Y	2015 Y	2016 Y	2017 Y	2018 Y	2019 Y	2020 Y	2021 Y	2022 Y	2023 Y	2024 Y	2025 Y
Shares Outstanding	1,210	1,163	1,142	1,118	1,085	1,047	1,013	960	901	887	804	808	759	718	688
Diluted Weighted Avg Shares	1,223	1,163	1,154	1,137	1,113	1,072	1,040	1,040	943	893	856	815	788	748	717
Basic Weighted Avg Shares	1,221	1,163	1,151	1,130	1,105	1,066	1,034	1,034	940	891	852	811	784	743	710
Revenue per Share	11.64	12.2	12.68	12.77	13.41	13.91	14.62	15.46	17.12	17.37	18.35	19.96	22.12	24.59	27.82
EBITDA per Share	0.64	1.07	1.21	1.14	1.32	1.41	1.43	1.29	1.4	1.83	2.19	2.19	2.41	2.43	2.61
Operating Income per Share	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -	- -
Basic EPS, GAAP	2.06	2.08	1.77	2.21	2.76	3.21	3.79	3.96	4.55	3.84	4.17	2.89	3.91	5.84	7.47
Basic EPS from Cont Ops	2.1	2.16	1.9	2.35	2.92	3.33	3.98	4.11	4.75	4.07	4.43	3.14	4.21	6.12	7.86
Diluted EPS, GAAP	2.06	2.08	1.77	2.19	2.74	3.19	3.76	3.94	4.53	3.84	4.15	2.88	3.89	5.8	7.4
Diluted EPS from Cont Ops	2.1	2.16	1.89	2.33	2.9	3.31	3.95	4.09	4.74	4.06	4.4	3.12	4.19	6.07	7.79
Dividend per Share	0.49	0.55	0.65	0.74	0.78	0.84	1.04	1.18	1.37	1.45	1.55	1.7	1.9	2.08	2.37
Cash Flow per Share	1.81	1.4	-0.56	3.97	3.74	5.88	4.51	5.8	0.1	5.66	3.33	18.58	7.54	0.93	9.48
Free Cash Flow per Basic Share	1.29	0.84	-1.09	3.27	3.19	5.1	3.35	4.73	-1.19	4.28	1.91	16.92	5.98	-1.05	7.29
Cash & Equivalents per Share	171.37	198.86	195.91	196.02	190.78	142.34	182.17	168.05	216.29	303.82	262	239.17	257.64	255.82	250.58
Book Value per Share	10.5	12.58	13.87	15.66	18.09	21.23	24.8	27.72	33.96	38.45	43.06	46.7	50.46	57.3	65.35
Tangible Book Value per Share	8.32	10.63	11.45	12.23	12.32	12.82	15.21	14.6	17.14	21.54	18.73	18.13	19.15	20.6	24.89

The Bank of New York Mellon Corporation

Profitability (USD)

Credit (USD)

Liquidity (USD)

Working Capital (USD)

Enterprise Value (USD)

Multiples (USD)

Per Share Data Items (USD)