BluePrint Technologies, Inc.

BluePrint Technologies, Inc.

BKSD
BluePrint Technologies, Inc.US flagOther OTC
0.00
USD
- -
- -
273,869.00Market Cap

Total Valuation

BluePrint Technologies, Inc. carries a market capitalization of 273,869.00, placing it among publicly traded companies globally. Its enterprise value stands at 19.19M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap273,869.00
Enterprise Value19.19M

Share Statistics

BluePrint Technologies, Inc. currently has 182.58M shares outstanding.

Shares Outstanding182.58M
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

BluePrint Technologies, Inc. trades at a trailing price-to-earnings ratio of 0.24. The price-to-sales ratio is 0.02, and the price-to-book ratio stands at -0.01.

PE Ratio0.24
PS Ratio0.02
PB Ratio-0.01
P/TBV Ratio-0.01
P/FCF Ratio-0.32
P/OCF Ratio-0.11

Enterprise Valuation

On an enterprise value basis, BluePrint Technologies, Inc. trades at an EV/EBITDA multiple of 3.36 and an EV/FCF ratio of 3.19. The EV/Sales ratio of 1.16 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 3.46 provides insight into valuation relative to core operating earnings.

EV / Sales1.16
EV / EBITDA3.36
EV / EBIT3.46
EV / FCF3.19

Financial Position

BluePrint Technologies, Inc. maintains a current ratio of 1.07, meaning it holds 1.1x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is -196.73, indicating conservative leverage, while an interest coverage ratio of -0.33 demonstrates limited ability to service its debt obligations.

Current Ratio1.07
Quick Ratio0.67
Debt / Equity-196.73
Debt / EBITDA-2.36
Interest Coverage-0.33

Financial Efficiency

Return on Equity (ROE)N/A
Return on Assets (ROA)-58.95
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)313.30
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover3.35

Taxes

Income Tax50,436.00
Effective Tax RateN/A

Income Statement

Over the trailing twelve months, BluePrint Technologies, Inc. generated 16.57M in revenue and converted that into -13.01M in net income, yielding earnings per share of -0.03. EBITDA reached -2.98M, while operating income came in at -3.10M.

Revenue16.57M
Gross Profit9.59M
Operating Income-3.10M
Pretax Income-12.96M
Net Income-13.01M
EBITDA-2.98M
EBIT-3.10M
Earnings Per Share (EPS)-0.03

Balance Sheet

BluePrint Technologies, Inc. holds 1.25M in cash and equivalents against 7.02M in total debt, resulting in a net debt position of 5.77M. Total book value stands at -28.67M, with working capital of 449,442.00 providing operational flexibility.

Cash & Cash Equivalents1.25M
Total Debt7.02M
Net Debt5.77M
Equity (Book Value)-28.67M
Book Value Per Share-0.17
Working Capital449,442.00

Cash Flow

BluePrint Technologies, Inc. produced -3.20M in operating cash flow over the past twelve months. After subtracting -17,107.00 in capital expenditures, free cash flow totaled -3.21M - equivalent to -0.02 per share.

Operating Cash Flow-3.20M
Capital Expenditures-17,107.00
Free Cash Flow-3.21M
FCF Per Share-0.02

Margins

BluePrint Technologies, Inc. operates with a gross margin of 57.86, reflecting its pricing power and cost economics. The operating margin of -18.71 and net profit margin of -78.50 provide insight into operational efficiency.

Gross Margin57.86
Operating Margin-18.71
Pretax Margin-78.20
Profit Margin-78.50
EBITDA Margin-17.95

Dividends & Yields

The company's payout ratio of 8.02 indicates the proportion of earnings distributed to shareholders.

Dividend Per ShareN/A
Dividend YieldN/A
Payout Ratio8.02
Shareholder Yield-897.48
FCF Yield-316.97

Stock Splits

BluePrint Technologies, Inc.'s most recent stock split took place on July 6, 2007 with a 1:7 split ratio.

Last Split Date7/6/2007
Split Ratio1:7

Scores

BluePrint Technologies, Inc. posts an Altman Z-Score of -4.62, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score-4.62