1. Thailand Stocks

  2. •

    Industrials

  3. •

    Conglomerates
Berli Jucker Public Company Limited

Berli Jucker Public Company Limited

BLJZY
Berli Jucker Public Company LimitedUS flagOther OTC
6.40
USD
- -
- -
2.56BMarket Cap
Berli Jucker Public Company Limited
BLJZY
(Other OTC)

Recent

price

6.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
149.76
182.55
218.75
246.58
243.99
250.05
483.37
373.61
390.38
394.56
361.17
345.49
375.11
385.93
393.55
384.3
381.66
Revenue per Share
11.11
12.51
14.11
14.17
9.8
16.27
12.75
13.05
16.63
18.17
9.98
8.94
12.5
11.96
9.98
10.01
9.88
Basic EPS, GAAP
18.86
1.77
-1.04
-0.36
5.85
16.21
47.05
15.54
20.02
25.68
26.26
33.15
31.37
26.96
40.69
26.89
27.79
Free Cash Flow per Basic Share
4.73
5.85
7.15
8.91
6.96
5.57
4.85
5.3
6
7.3
9.1
7.5
6.6
8
8
7.1
7.07
Dividend per Share
46.03
52.69
59.65
64.83
67.47
77.94
67.42
51.95
62.5
72.81
71.71
73.06
79.22
83.36
85.11
87.8
90
Book Value per Share
60.52
64.62
74.54
81.72
86.01
101.38
-243.46
-155.65
-143.17
-134.56
-102
-97.47
-90.41
-86.5
-85.85
-84.83
-78.5
Tangible Book Value per Share
171
171
171
171
171
172
259
399
400
400
401
401
401
401
401
401
403
Basic Weighted Avg Shares
25,625
31,235
37,429
42,226
41,829
42,893
125,330
149,158
156,142
158,009
144,732
138,465
150,338
154,672
157,727
154,020
153,712
Sales/Revenue/Turnover
10.73
9.27
7.78
7.29
5.87
7.49
-1.38
-1.5
-1.47
-1.48
-1.53
-1.2
-1.5
-1.04
-0.12
-0.47
-0.97
Operating Margin (%)
1,416
1,783
1,751
2,022
2,003
2,141
6,096
7,389
7,556
7,652
8,904
9,074
9,009
8,984
9,389
9,209
9,267
Depreciation Expense
1,901
2,140
2,415
2,426
1,680
2,792
3,307
5,211
6,650
7,278
4,001
3,585
5,010
4,795
4,001
4,011
3,977
Net Income, GAAP
23.34
22.03
19.5
17.81
16.28
10.38
21.67
27.44
18.44
9.55
14.74
10.68
6.98
8.09
31.29
23.71
23.15
Effective Tax Rate (%)
7.42
6.85
6.45
5.75
4.02
6.51
2.64
3.49
4.26
4.61
2.76
2.59
3.33
3.1
2.54
2.6
2.59
Profit Margin (%)
2,147
5,159
4,745
4,368
-441
3,067
-15,858
-11,712
-46,925
-32,961
-27,656
-12,336
-14,484
-24,029
-21,541
-26,609
-30,476
Working Capital
3,965
7,912
8,344
10,237
6,051
7,454
131,576
139,728
104,108
115,778
127,712
138,934
136,723
129,316
127,917
125,478
119,055
LT Debt
12,812
14,530
16,284
17,354
18,017
20,750
111,148
111,173
115,774
119,736
119,536
121,304
124,149
125,896
126,202
126,617
129,005
Total Equity
10.85
9.61
8.46
8.06
6.08
8.2
-0.9
-0.61
-0.68
-0.76
-0.67
-0.52
-0.73
-0.51
-0.04
-0.19
-0.4
Return on Invested Capital (%)
11.29
11.05
11.4
9.75
5.88
8.18
6.06
4.29
5.3
5.92
4.08
3.78
4.31
4.3
3.39
3.6
3.56
Return on Capital (%)
25.44
25.34
25.13
22.77
14.82
22.39
21.44
27.27
29.08
26.88
13.82
12.36
16.42
14.72
11.85
11.58
11.13
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
41,877
34,544
41,134
LT Borrowings
101,836
108,546
101,837
LT Finance Leases
17,133
16,932
17,218
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
4,008
4,008
4,008
Market Capitalization
83,510
81,139
84,180

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
41,158
44,077
44,822
Cash, Cash Equivalents & STI
3,617
4,360
4,728
Accounts Receivable, Net
9,197
10,515
10,812
Inventories
19,404
20,237
21,588
Total Current Liabilities
75,151
70,686
75,297
Payables & Accruals
31,135
33,183
32,411
ST Debt
41,877
34,544
41,134
Deferred Revenue
- -
539
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
44.89%
1.16%
0.33%
Free Cash Flow
37.31%
4.76%
-33.93%
Net Income, GAAP
7.68%
1.75%
0.24%
Sales/Revenue/Turnover
21.54%
1.35%
-2.35%
Total Cash Common Dividend
- -
- -
-11.25%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
38,633
39,739
38,534
40,821
157,727
2025
38,500
38,561
37,024
39,935
154,020
2026
38,191
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.07
3.06
1.75
- -
9.98
2025
2.7
2.47
1.59
- -
10.01
2026
2.6
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
6.5
1.5
- -
8
2025
- -
5.6
1.5
- -
7.1
2026
- -
- -
- -
- -
- -
Similar Companies
B. Gaon Holdings Ltd. (GAON.TA)
LIKE Co., Ltd. (2462.T)
Winnovation Culturaltainment Development Limited (000620.SZ)
Washington H. Soul Pattinson and Company Limited (SOL.AX)
Billion Electric Co., Ltd. (3027.TW)
Thoresen Thai Agencies Public Company Limited (TTA.BK)
Business
Berli Jucker Public Company Limited (BJC) is a Thailand-based conglomerate that manufactures, distributes, and provides services across packaging supply chain, consumer supply chain, healthcare and technical supply chain, and modern retail supply chain businesses. It produces and markets glass containers, aluminum cans, and rigid plastic containers for packaging; consumer goods including Tasto potato chips, Dozo rice crackers, Party and Campus extruded snacks, Cellox facial tissues and toilet papers, Zilk toilet papers, Maxmo multi-purpose papers, Parrot soaps, Dermapon baby soaps, food supplements, cosmetics, dairy products, beverages, candy, cleaning products, and personal care items; pharmaceutical and healthcare products, medical imaging equipment and supplies, graphic and stationery solutions, specialty products, industrial chemical ingredients, engineering products and systems, galvanized steel structures, and digital printing technology; as well as logistics services encompassing customs clearing, warehousing, transportation, and distribution. The company, founded in 1882 and headquartered in Bangkok, Thailand, operates primarily in Thailand with additional retail activities in Southeast Asia, employs over 13,000 staff, and manages an omni-channel modern retail network including physical and online stores, wholesale to B2B customers such as bookstores, coffee shops, and drug stores, rental spaces, and services in solar and wind power, real estate, e-commerce, and energy investments. In November 2025, Berli Jucker Logistics, a key subsidiary, formed a landmark joint venture with DHL Supply Chain (Thailand) to elevate logistics operations to global standards, enhance distribution efficiency for the BJC Big C Group, penetrate the healthcare distribution market, achieve logistics cost savings, and generate up to THB360m in joint venture profit share by 2028, reflecting its strategic focus on integrated supply chain excellence and expansion into high-potential sectors.