PT Berkah Prima Perkasa Tbk

PT Berkah Prima Perkasa Tbk

BLUE.JK
PT Berkah Prima Perkasa TbkID flagIndonesia Stock Exchange
2,820.00
IDR
-160.00
- -
1.18TMarket Cap
PT Berkah Prima Perkasa Tbk
BLUE.JK
(Indonesia Stock Exchange)

Recent

price

2,820.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
4,211,795.95
478.89
177.46
260.81
314.16
342.3
383.3
337.62
355.68
Revenue per Share
513,610.84
62.63
25.12
28.77
34.4
40.03
39.18
34.67
37.07
Basic EPS, GAAP
-1,276,351.81
-0.99
-5.38
-8.81
-12.45
-1.54
-3.82
-1.3
-1.23
Free Cash Flow per Basic Share
268,444.44
15
- -
38
17
33
25
23
- -
Dividend per Share
1,152,848.97
265.9
155.68
146.45
163.85
170.65
184.59
196.02
206.89
Book Value per Share
1,779,607.44
358.21
201.74
192.77
210.2
216.99
230.72
242.5
253.37
Tangible Book Value per Share
- -
209
418
418
418
418
418
418
418
Basic Weighted Avg Shares
105,295
100,093
74,180
109,018
131,321
143,083
160,218
141,126
148,672
Sales/Revenue/Turnover
16.72
18.53
18.88
12.97
14.15
15.06
13.92
13.61
13.61
Operating Margin (%)
746
1,701
1,866
1,964
1,945
2,064
2,347
2,285
2,218
Depreciation Expense
12,840
13,090
10,499
12,026
14,379
16,733
16,378
14,491
15,495
Net Income, GAAP
26.75
26.77
20.2
17.82
23.11
22.33
22.24
24.46
23.24
Effective Tax Rate (%)
12.19
13.08
14.15
11.03
10.95
11.69
10.22
10.27
10.42
Profit Margin (%)
28,830
42,685
51,748
46,583
50,740
50,385
53,528
59,803
64,727
Working Capital
18,999
368
- -
- -
- -
3,333
847
233
73
LT Debt
44,499
74,876
84,331
80,579
87,864
90,700
96,442
101,363
105,907
Total Equity
- -
18.52
13.69
13.84
16.7
18.06
17.58
14.17
14.9
Return on Invested Capital (%)
- -
25.14
17.16
19.03
22.19
23.1
21.17
18.09
18.51
Return on Capital (%)
- -
31.02
17.4
19.04
22.17
23.94
22.06
18.22
18.54
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
604
614
625
LT Borrowings
388
233
73
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
418
418
418
Market Capitalization
313,500
1,237,280
1,358,500

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
67,670
64,955
68,461
Cash, Cash Equivalents & STI
10,868
10,956
2,916
Accounts Receivable, Net
25,867
19,418
24,078
Inventories
20,769
32,337
28,932
Total Current Liabilities
6,620
5,152
3,734
Payables & Accruals
- -
- -
- -
ST Debt
604
614
625
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
3.85%
5.1%
Free Cash Flow
- -
19.99%
-65.96%
Net Income, GAAP
- -
7.37%
-11.52%
Sales/Revenue/Turnover
- -
15.29%
-11.92%
Total Cash Common Dividend
- -
82.66%
-8%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
35,433
36,746
49,227
38,813
160,218
2025
27,774
38,650
43,570
31,133
141,126
2026
35,320
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13.41
- -
- -
- -
39.18
2025
8.47
- -
- -
- -
34.67
2026
10.87
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
25
2025
- -
- -
- -
- -
23
2026
- -
- -
- -
- -
- -
Business
PT Berkah Prima Perkasa Tbk (BLUE.JK) operates as a wholesaler and distributor of printing consumables, hardware, and related services under the Blueprint brand in Indonesia. The company offers refill inks including cartridge refill inks, sublime inks, and art paper inks for documents, photos, brochures, design materials, and offset master films; various papers such as inkjet paper, photo paper, printable film paper, transparent film paper, art paper, sticker paper, sublime paper, printable ID card paper, and transfer paper; toner cartridges and powders for multiple printer brands; thermal printers, thermal papers for cash registers, POS printers, portable printers, and label printers to support online shops; Blueprint POS system software for restaurant and retail management; textile printers and textile printing services for fashion designers and brands; additional products like barcode scanners including Bluetooth and 2D models, stickers, semi-coated stickers, portable sticker labels, wax ribbons, full resin ribbons, laminating films, cash drawers, DTF consumables, and hospital patient wristbands. Founded in 2014 and headquartered in Kompleks Sunter Nirwana Asri II, Blok A No.110-111, Jl. Bisma Raya, Sunter Agung, North Jakarta, Indonesia, it serves resellers and master distributors nationwide with 34 service stations, emphasizing premium compatible quality, money-back guarantees, and superior performance over OEM products. In November 2025, Dragonmine Mining (Hong Kong) Limited negotiates to acquire approximately 80% of shares (334.4 million) from key sellers including CEO Herman Tansri, Siek Agung Guntoro, Fajar Tasrif, Rudi Tasrif, and PT Cetak Biru Kapital, aiming for business development and investment in Indonesia, potentially changing control.