Byggmax Group AB (publ)

Byggmax Group AB (publ)

BMAX.ST
Byggmax Group AB (publ)SE flagStockholm Stock Exchange
50.40
SEK
+0.55
- -
2.95BMarket Cap
Byggmax Group AB (publ)
BMAX.ST
(Stockholm Stock Exchange)

Recent

price

50.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
47.44
49.18
50.88
52.96
58.4
68.02
85.93
87.44
83.74
86.51
111.49
125.92
123.84
104.27
102.11
104.61
105.18
Revenue per Share
2.95
3
2.96
3.03
3.59
4.28
4.69
3.2
2.26
2.33
7.95
10.23
5.34
0.44
1.14
3.26
2.63
Basic EPS, GAAP
3.03
0.92
2.56
1.61
2.7
5.4
2.7
2.76
3.51
2.57
16.79
9.64
4.79
10.83
13.3
12.38
9.71
Free Cash Flow per Basic Share
- -
1.5
1.8
2
2.3
2.6
2.14
2.4
2.5
- -
- -
2.77
4.01
- -
0.49
0.75
0.75
Dividend per Share
5.29
6.66
7.82
8.85
10.08
11.76
14.32
15.34
15.06
17.48
25.39
29.71
32.15
32.61
33.28
35.82
- -
Book Value per Share
-5.17
-3.76
-2.71
-1.84
-0.58
-1.22
-15.15
-13.64
-13.25
-10.03
-1.72
-1.3
-0.24
0.94
2.63
5.88
3.16
Tangible Book Value per Share
58
61
61
61
61
61
61
61
61
61
61
61
59
59
59
59
59
Basic Weighted Avg Shares
2,773
2,987
3,090
3,216
3,547
4,131
5,219
5,321
5,108
5,277
6,801
7,645
7,260
6,113
5,986
6,133
6,166
Sales/Revenue/Turnover
11.32
9.16
7.98
7.58
8.16
7.9
5.11
4.39
3.46
4.23
9.51
11.18
6.42
2.09
3.14
4.84
4.4
Operating Margin (%)
39
46
51
57
70
85
190
173
168
464
475
519
608
658
676
660
669
Depreciation Expense
172
182
180
184
218
260
285
195
138
142
485
621
313
26
67
191
154
Net Income, GAAP
27.46
27.62
22.33
22.66
23.02
22.24
18.76
24.63
15.17
18.86
22.31
22.15
22.14
- -
20.48
15.86
17.99
Effective Tax Rate (%)
6.21
6.1
5.82
5.72
6.14
6.29
5.45
3.66
2.69
2.69
7.13
8.12
4.31
0.43
1.12
3.11
2.5
Profit Margin (%)
-166
-143
-270
-246
-230
-237
-551
-609
-732
-996
-686
-701
-861
-807
-626
-342
-544
Working Capital
239
166
17
6
2
- -
572
406
305
1,240
916
995
1,284
1,363
1,410
1,242
1,371
LT Debt
748
844
914
970
1,048
1,142
1,302
1,359
1,346
1,500
1,968
2,251
2,360
2,361
2,401
2,516
2,392
Total Equity
18.16
15.06
13.74
12.91
14.67
16.58
10.49
6.76
5.84
5.42
12.68
15.77
7.23
- -
2.96
5.23
4.76
Return on Invested Capital (%)
23.81
22.79
20.36
19.3
21.02
24.56
19.39
9.58
7.11
6.29
14.78
17.87
8.24
- -
3.19
5.93
6.63
Return on Capital (%)
78.7
51.06
40.91
36.36
37.9
39.16
35.93
21.58
14.85
14.31
37.09
37.04
16.97
1.37
3.47
9.43
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
1,067
1,209
924
LT Borrowings
- -
- -
- -
LT Finance Leases
1,410
1,387
1,371
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
59
59
59
Market Capitalization
2,633
2,990
2,984

Working Capital

FRC

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
1,341
1,620
1,636
Cash, Cash Equivalents & STI
11
14
128
Accounts Receivable, Net
14
190
175
Inventories
1,138
1,416
1,334
Total Current Liabilities
1,967
2,320
2,180
Payables & Accruals
- -
- -
- -
ST Debt
1,067
1,209
924
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
8.58%
5.15%
4.79%
Free Cash Flow
55.25%
9.41%
-6.92%
Net Income, GAAP
42.29%
45.9%
185.07%
Sales/Revenue/Turnover
4.84%
-1.61%
2.46%
Total Cash Common Dividend
- -
- -
51.72%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
866
2,082
1,965
1,073
5,986
2025
929
2,199
1,057
- -
6,133
2026
880
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-2.51
1.84
2.88
-1.09
1.14
2025
-1.91
2.75
-0.85
- -
3.26
2026
-1.84
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
0.49
- -
- -
0.49
2025
- -
0.75
- -
- -
0.75
2026
- -
- -
- -
- -
- -
Business
Byggmax Group AB (publ) (BMAX.ST) operates as a discount retailer of building materials and related products for do-it-yourself (DIY) projects and home improvement, targeting private individuals and professional customers across the Nordic region. The company offers an extensive range of core products including wood and board materials; garden products such as sheds, greenhouses and conservatories; tools and machines; electrical and plumbing supplies; fittings, fasteners and fixings; casting, foundation and insulation materials; garage and workshop equipment; windows and doors; paint; flooring and tiles; kitchen and bathroom accessories; as well as wardrobes, storage solutions and spa/sauna products, available through its network of physical stores, e-commerce platforms and online retail channels. Founded in 1993 and headquartered in Solna, Stockholm, Sweden, Byggmax Group conducts the majority of its operations in Sweden, Norway and Finland, with additional presence internationally, operating approximately 212 stores and employing over 1,100 staff. Key subsidiaries include Skånska Byggvaror AB, an online specialist in refined building products founded in 1965 and acquired by Byggmax in 2016 for SEK 936 million; BYGGmax AB, focused on DIY home improvement; and Svea Distribution AB. In recent developments, the company has strengthened profitability through operational efficiencies, including a 50% reduction in out-of-stock products, optimized inventory management and enhanced e-commerce logistics, driving net sales growth of 5.6% to SEK 2.2 billion in Q2 2025 and an improved EBITA margin of 10.8%; additionally, key personnel acquired up to 440,000 warrants under the 2025/2028 incentive program, while the Nomination Committee saw a membership change in November 2025.