GDS Holdings Ltd.

GDS Holdings Ltd.

527.00
MXN
0.00
(0.00%)
36.96EPS
13.90P/E
135.28BMarket Cap
Nov 24Next Earn

Total Valuation

MXN

As of June 30, 2026, GDS Holdings Ltd. Sponsored ADR Class A carries a market capitalization of 135.28B, placing it among publicly traded companies globally. Its enterprise value stands at 229.08B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap135.28B
Enterprise Value229.08B

Important Dates

GDS Holdings Ltd. Sponsored ADR Class A's next confirmed earnings release is scheduled for November 24, 2026.

Earnings Date11/24/2026

Share Statistics

As of June 30, 2026, GDS Holdings Ltd. Sponsored ADR Class A has 219.43M shares outstanding.

Shares Outstanding219.43M

Valuation Ratios

As of June 30, 2026, GDS Holdings Ltd. Sponsored ADR Class A trades at a trailing price-to-earnings ratio of 13.90. The price-to-sales ratio is 4.15, and the price-to-book ratio stands at 1.79.

PE Ratio13.90
PS Ratio4.15
PB Ratio1.79
P/TBV Ratio2.20
P/FCF Ratio-73.28
P/OCF Ratio14.18

Enterprise Valuation

As of June 30, 2026, GDS Holdings Ltd. Sponsored ADR Class A trades at an EV/EBITDA multiple of 16.51 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 7.25 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 48.10 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. These enterprise value multiples are built on an enterprise value of 229.08B versus a market cap of 135.28B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales7.25
EV / EBITDA16.51
EV / EBIT48.10

Financial Position

As of June 30, 2026, GDS Holdings Ltd. Sponsored ADR Class A maintains a current ratio of 1.78, meaning it holds 1.8x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 142.52, indicating elevated leverage, while an interest coverage ratio of 3.19 demonstrates adequate ability to service its debt obligations.

Current Ratio1.78
Quick Ratio1.37
Debt / Equity142.52
Debt / EBITDA8.79
Interest Coverage3.19

Financial Efficiency

MXN

Over the twelve months ended June 30, 2026, GDS Holdings Ltd. Sponsored ADR Class A posted a return on equity (ROE) of 13.63, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) is negative at -0.64, so the business is destroying capital rather than earning a return above its cost of capital. Return on assets (ROA) stands at 4.54, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 4.26, useful for judging operating efficiency across full business cycles. The company generates approximately 13.19M in revenue per employee across its workforce of 2,394.50, a quick read on workforce productivity versus industry peers.

Return on Equity (ROE)13.63
Return on Assets (ROA)4.54
Return on Invested Capital (ROIC)-0.64
Return on Capital Employed (ROCE)4.26
Revenue Per Employee13.19M
Employee Count2,394.50

Taxes

MXN

Over the twelve months ended June 30, 2026, GDS Holdings Ltd. Sponsored ADR Class A recorded 1.36B in income tax expense. That works out to an effective tax rate of 126.48, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 1.07B, leaving 9.64B in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax1.36B
Effective Tax Rate126.48

Stock Price Statistics

MXN

As of the close on September 18, 2026, GDS Holdings Ltd. Sponsored ADR Class A's stock has declined approximately 14.03% over the past 52 weeks.

52-Week Price Change-14.03%
50-Day Moving Average562.73

Income Statement

MXN

Over the twelve months ended June 30, 2026, GDS Holdings Ltd. Sponsored ADR Class A generated 31.58B in revenue and converted that into 9.64B in net income, yielding earnings per share of 36.96. EBITDA reached 13.87B, while operating income came in at 5.42B.

Revenue31.58B
Gross Profit7.85B
Operating Income5.42B
Pretax Income1.07B
Net Income9.64B
EBITDA13.87B
EBIT4.76B
Earnings Per Share (EPS)36.96

Balance Sheet

MXN

As of June 30, 2026, GDS Holdings Ltd. Sponsored ADR Class A holds 38.44B in cash and equivalents against 122.01B in total debt, resulting in a net debt position of 62.36B. Total book value stands at 75.38B, with working capital of 26.53B providing operational flexibility.

Cash & Cash Equivalents38.44B
Total Debt122.01B
Net Debt62.36B
Equity (Book Value)75.38B
Book Value Per Share343.52
Working Capital26.53B

Cash Flow

MXN

GDS Holdings Ltd. Sponsored ADR Class A produced 9.23B in operating cash flow over the twelve months ended June 30, 2026. After subtracting -11.43B in capital expenditures, free cash flow totaled -2.20B - equivalent to -10.37 per share.

Operating Cash Flow9.23B
Capital Expenditures-11.43B
Free Cash Flow-2.20B
FCF Per Share-10.37

Margins

Over the twelve months ended June 30, 2026, GDS Holdings Ltd. Sponsored ADR Class A posted a gross margin of 24.85, reflecting its pricing power and cost economics. The operating margin of 17.15 and net profit margin of 30.52 provide insight into operational efficiency.

Gross Margin24.85
Operating Margin17.15
Pretax Margin3.40
Profit Margin30.52
EBITDA Margin43.93

Dividends & Yields

These figures cover the twelve months ended June 30, 2026. The dividend payout ratio of -2.28 is negative because earnings are negative, so the dividend is being paid out of something other than profits, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield is negative at -1.36: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -5.47, meaning GDS Holdings Ltd. Sponsored ADR Class A raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Payout Ratio-2.28
Shareholder Yield-5.47
FCF Yield-1.36

Scores

As of June 30, 2026, GDS Holdings Ltd. Sponsored ADR Class A has an Altman Z-Score of 0.96, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score0.96