Bonterra Energy Corp.

Bonterra Energy Corp.

BNE.TO
Bonterra Energy Corp.CA flagToronto Stock Exchange
5.24
CAD
-0.22
- -
190.00MMarket Cap
Bonterra Energy Corp.
BNE.TO
(Toronto Stock Exchange)

Recent

price

5.24

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
6.31
8.39
7.22
9.79
10.64
6.04
5.11
6.08
6.7
6.07
3.64
7.46
10.68
8.59
7.51
6.77
6.68
Revenue per Share
2.12
2.25
1.68
2.08
1.21
-0.28
-0.73
0.08
0.22
0.66
-9.19
5.32
2.2
1.21
0.27
-0.47
-0.66
Basic EPS, GAAP
-0.57
1.8
-0.52
1.73
2.1
1.53
1.04
0.81
1.13
0.82
-0.32
0.9
2.96
0.4
-0.23
0.18
-0.46
Free Cash Flow per Basic Share
2.49
3.04
3.12
3.32
3.54
1.95
1.2
1.2
1.11
0.12
0.03
- -
- -
- -
- -
- -
- -
Dividend per Share
2.46
8.98
7.71
21.55
19.42
17.75
15.71
14.56
13.7
14.21
4.99
10.48
12.27
13.11
13.36
13.04
12.71
Book Value per Share
10.11
9.39
8.25
19.03
16.99
15.41
13.56
12.53
11.74
12.31
5.89
11.62
13.34
14.2
14.49
14.26
13.93
Tangible Book Value per Share
19
19
20
30
32
33
33
33
33
33
33
34
36
37
37
37
36
Basic Weighted Avg Shares
119
162
143
296
340
197
170
203
223
203
122
252
384
320
280
248
244
Sales/Revenue/Turnover
50.15
40.59
30.64
31.6
33.73
8.04
-4.46
11.42
12.52
9.83
-12.85
27.71
34.38
24.69
11.77
-0.91
1.46
Operating Margin (%)
22
33
34
92
107
101
101
89
91
90
59
77
91
90
97
102
96
Depreciation Expense
40
44
33
63
39
-9
-24
3
7
22
-307
179
79
45
10
-17
-24
Net Income, GAAP
28.51
29.08
25.56
25.98
64.63
558.12
- -
68.74
35.09
- -
- -
23.04
24.43
24.31
26.37
- -
- -
Effective Tax Rate (%)
33.65
26.87
23.26
21.23
11.41
-4.6
-14.21
1.24
3.21
10.81
-252.29
71.26
20.57
14.07
3.64
-6.91
-9.91
Profit Margin (%)
-18
-52
-30
-36
-54
-30
-25
-28
-30
-20
-287
-173
-13
-25
-29
-3
-35
Working Capital
85
70
167
157
155
332
329
292
299
273
28
95
137
120
138
176
181
LT Debt
190
182
163
668
635
596
544
510
484
504
197
392
480
528
541
522
508
Total Equity
18.74
17.56
17.02
14.01
4.76
-8.04
- -
0.84
2.23
- -
- -
9.38
15.54
9.17
3.56
- -
- -
Return on Invested Capital (%)
45.84
21.82
11.6
11.42
4.88
-7.38
- -
0.92
2.18
- -
- -
36.64
15.32
10.38
4.21
- -
- -
Return on Capital (%)
- -
39.65
20.36
15.62
6.1
-1.51
-4.38
0.5
1.52
4.71
-95.73
68.95
19.89
9.68
2.07
-3.51
-5.06
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
158
176
181
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
36
36
36
Market Capitalization
134
166
239

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
30
41
45
Cash, Cash Equivalents & STI
- -
- -
- -
Accounts Receivable, Net
20
31
39
Inventories
1
1
1
Total Current Liabilities
40
44
80
Payables & Accruals
34
37
55
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
5.39%
26.15%
-3.44%
Free Cash Flow
-73.38%
-111.07%
-177.04%
Net Income, GAAP
-165.52%
-120.52%
-267.84%
Sales/Revenue/Turnover
8.53%
23.77%
-11.46%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
69
72
69
70
280
2025
71
64
55
58
248
2026
66
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.02
0.2
0.11
- -
0.27
2025
-0.2
-0.04
-0.1
- -
-0.47
2026
-0.4
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Bonterra Energy Corp. engages in the exploration, development, and production of crude oil, natural gas, and natural gas liquids in the Western Canadian Sedimentary Basin; its principal assets include a large, concentrated position in the Pembina Cardium conventional oil field at Pembina and Willesden Green in central Alberta, offering stable light oil production with an estimated original oil in place of 10.6 billion barrels and less than 15% recovered to date, alongside emerging light oil plays in the Charlie Lake formation in northern Alberta with 116 net sections of land and high-impact Montney resource potential at Valhalla north of Grande Prairie with 45 net sections; the company operates approximately 93% of its Cardium production and related facilities, 100% of its Charlie Lake and Montney output, and maintains owned infrastructure including pipelines and multi-well batteries for operational flexibility; production averages approximately 15,000 to 15,200 boe per day in 2025 with 51% to 54% oil and liquids weighting, supported by over 450 identified drilling locations across its core areas. Founded in 1981 and headquartered in Calgary, Alberta, Bonterra targets conventional reservoirs with low-risk, repeatable development through horizontal drilling, pad operations, and advanced completion technologies that enhance recoveries and capital efficiencies; it serves domestic markets with robust netbacks from quality light oil and strategic market egress, while prioritizing sustainability through methane reduction programs, environmental stewardship, and a hedging strategy covering about 43% of oil and 30% of gas production over the next nine months. In recent developments, Bonterra completed the acquisition of Charlie Lake assets on March 1, 2024, for $24.1 million, expanding its footprint to 116 contiguous net sections and integrating complementary light oil production; the company closed a $135 million 10.50% senior secured second lien note offering on January 28, 2025, to refinance junior debt and debentures, enhancing liquidity alongside a renewed $125 million revolving credit facility on April 30, 2025; it initiated a normal course issuer bid in April 2025, repurchasing and cancelling 737,700 shares by September 30, 2025, at an average of $3.54 per share to support shareholder returns; Q2 2025 marked record production of 16,399 boe per day, with revised 2025 guidance for $65 to $70 million capital expenditures focused on free funds flow generation, Charlie Lake delineation including a three-well pad with three-mile laterals, and Montney exploration with a new well planned for Q4 2025; net debt stood at $167.8 million as of September 30, 2025, with ongoing reductions and a net debt to EBITDA ratio of 1.4 times.