1. India Stocks

  2. •

    Industrials

  3. •

    Specialty Business Services
BNR Udyog Limited

BNR Udyog Limited

BNRUDY.BO
BNR Udyog LimitedIN flagBombay Stock Exchange
33.17
INR
-1.66
- -
99.51MMarket Cap
BNR Udyog Limited
BNRUDY.BO
(Bombay Stock Exchange)

Recent

price

33.17

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
3.46
11.84
11.18
11.56
8.89
27.79
42.41
5.08
2.39
2.28
2.21
3.35
5.09
3.37
1.34
- -
4.44
Revenue per Share
0.33
2.31
2.18
1.82
1.27
-0.7
1.49
0.26
-1.37
-0.79
0.95
2.12
3.59
14.36
-1.83
- -
-1.77
Basic EPS, GAAP
-1.5
-1.84
-2.28
4.03
1.02
0.84
-0.8
-1.47
-1.88
2.24
-3.42
-0.86
-5.96
-3.86
-6.81
- -
- -
Free Cash Flow per Basic Share
- -
- -
1.17
1.17
1.17
1.2
0.03
0.84
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
13.6
14.65
15.04
15.63
14.75
11.13
11.74
12
10.63
9.85
10.79
12.91
16.51
30.87
28.73
- -
26.6
Book Value per Share
16.34
17.48
18.49
19.14
18.3
14.68
15.32
15.12
13.83
11.48
13.44
15.3
19.3
34.11
32.32
- -
30.17
Tangible Book Value per Share
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
- -
3
Basic Weighted Avg Shares
10
36
34
35
27
83
127
15
7
7
7
10
15
10
4
11
13
Sales/Revenue/Turnover
-0.21
25.82
24.03
21.05
8.86
-3.67
1.03
-22.21
-94.07
-89.81
-78.32
-32.97
-57.95
-112.83
-311.19
-93.26
-63.73
Operating Margin (%)
1
1
2
3
6
3
2
2
1
1
1
- -
1
1
1
1
1
Depreciation Expense
1
7
7
5
4
-2
4
1
-4
-2
3
6
11
43
-5
-5
-5
Net Income, GAAP
- -
30.14
28.17
32.3
- -
- -
- -
20.75
- -
- -
43.27
13.28
20.01
15.27
- -
- -
- -
Effective Tax Rate (%)
9.64
19.49
19.5
15.75
14.25
-2.51
3.5
5.16
-57.2
-34.47
42.91
63.18
70.64
426.38
-136.32
-47.19
-39.95
Profit Margin (%)
20
21
9
14
23
13
24
21
21
8
15
12
32
78
60
60
60
Working Capital
- -
- -
- -
- -
- -
- -
- -
- -
1
1
- -
- -
- -
- -
- -
- -
- -
LT Debt
49
52
55
57
55
44
46
45
41
34
40
46
58
102
97
91
91
Total Equity
- -
12.61
10.12
8.28
- -
- -
- -
-5.3
- -
- -
-7.6
-6.55
-13.28
-11.38
- -
- -
- -
Return on Invested Capital (%)
- -
16.3
13.69
12
- -
- -
- -
2.21
- -
- -
9.02
17.75
24.43
60.64
- -
- -
- -
Return on Capital (%)
2.48
16.34
14.68
11.87
8.34
-5.4
12.99
2.21
-12.07
-7.68
9.17
17.88
24.43
60.64
-6.14
-6.43
-6.43
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
3
- -
3
Market Capitalization
145
133
98

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
80
- -
63
Cash, Cash Equivalents & STI
74
- -
56
Accounts Receivable, Net
2
- -
1
Inventories
- -
- -
- -
Total Current Liabilities
4
- -
3
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
9.98%
21.04%
-6.16%
Free Cash Flow
-13.31%
84.56%
-136.7%
Net Income, GAAP
-90.03%
75.61%
-2.5%
Sales/Revenue/Turnover
9.53%
38.29%
181.66%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4
10
8
-12
10
2025
6
4
6
-1
4
2026
5
1
6
1
11

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
13.64
1.76
0.66
- -
14.36
2025
0.26
1.34
-2.21
-1.22
-1.83
2026
0.92
-0.26
-0.81
-1.63
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
InPost S.A. (INPOY)
Orion Diversified Holding Co. Inc. (OODH)
Sporton International Inc. (6146.TWO)
IMAGE MAGIC Inc. (7793.T)
De La Rue plc (DLAR.L)
Intelligent Group Limited (INTJ)
Business
BNR Udyog Limited offers a diverse portfolio of services encompassing information technology, business support, and financial activities. The company provides a range of solutions including e-governance initiatives, comprehensive IT and IT-enabled services, bespoke software development, and meticulous database management. Additionally, its offerings extend to document management and processing, alongside ventures in the real estate construction sector. Operations are structured across key divisions: IT & ITES; E-Governance Projects; Business Support Services; Financial Investments; and Real Estate. Established by Badri Narayan Rathi on November 29, 1994, the firm maintains its corporate headquarters in Hyderabad, India.