Banxa Holdings Inc.

Banxa Holdings Inc.

BNXA.V
Banxa Holdings Inc.CA flagToronto Stock Exchange Ventures
1.55
CAD
+0.00
- -
70.43MMarket Cap
Banxa Holdings Inc.
BNXA.V
(Toronto Stock Exchange Ventures)

Recent

price

1.55

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
TTM
FRC
0.17
1.18
1.34
1.76
6.78
8.01
Revenue per Share
-0.1
-0.15
-0.38
-0.21
-0.09
-0.12
Basic EPS, GAAP
-0.06
-0.03
-0.18
-0.25
-0.17
0.02
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
Dividend per Share
0.03
0.25
-0.12
-0.32
-0.4
-0.5
Book Value per Share
0.03
0.48
0.16
-0.05
-0.13
-0.21
Tangible Book Value per Share
41
39
45
46
47
46
Basic Weighted Avg Shares
7
46
61
80
321
365
Sales/Revenue/Turnover
-16.35
4.34
-22.55
-11.12
0.2
-0.5
Operating Margin (%)
1
- -
- -
- -
- -
- -
Depreciation Expense
-4
-6
-17
-9
-4
-5
Net Income, GAAP
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-60.92
-12.68
-28.44
-11.65
-1.33
-1.5
Profit Margin (%)
1
19
6
-5
-3
-5
Working Capital
- -
- -
1
- -
6
6
LT Debt
1
19
7
-2
-6
-9
Total Equity
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
-107.01
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'25
ST Debt
7
9
9
LT Borrowings
6
6
6
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
46
46
46
Market Capitalization
17
49
28

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'25
Total Current Assets
12
14
12
Cash, Cash Equivalents & STI
4
3
3
Accounts Receivable, Net
7
6
7
Inventories
- -
1
1
Total Current Liabilities
14
16
17
Payables & Accruals
6
7
7
ST Debt
7
9
9
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
- -
162.49%
Free Cash Flow
- -
- -
-29.8%
Net Income, GAAP
- -
- -
-54.48%
Sales/Revenue/Turnover
- -
- -
299.76%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
13
20
21
23
80
2024
45
89
98
55
321
2025
96
92
122
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
-0.03
-0.03
0.01
- -
-0.21
2024
-0.05
-0.02
0.01
- -
-0.09
2025
- -
-0.03
-0.05
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2023
- -
- -
- -
- -
- -
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
Business
Banxa Holdings Inc. (TSXV: BNXA) operates as a payments service provider for cryptocurrency exchanges and digital asset platforms, offering fiat-to-crypto on-ramp and off-ramp infrastructure that enables users and businesses to buy and sell digital assets including cryptocurrencies and NFTs using methods such as credit cards, bank transfers, and local payment options; its core products encompass a compliant payment gateway with APIs and SDKs for seamless integration into exchanges, wallets, and blockchain applications, featuring built-in fraud detection, Know Your Customer processes, and support for multiple fiat currencies across regulated jurisdictions. The company serves global crypto platforms targeting retail and institutional customers, with primary operations in Australia, North America, Europe, and additional reach through licenses like 37 U.S. Money Transmitter Licenses, Canada, and Australia approvals. Founded and headquartered in Vancouver, British Columbia, Canada, Banxa recently entered into a definitive agreement in June 2025 to be acquired by Hong Kong-listed OSL Group for CAD $1.55 per share in an all-cash transaction valued at approximately CAD $85.2 million, representing an 80% premium to recent trading levels to enhance OSL's global regulatory footprint and payment capabilities; securityholders overwhelmingly approved the plan of arrangement in August 2025, with a final court order hearing announced and the deal anticipated to close in Q4 2025 or Q1 2026, alongside filing audited FY25 results and unaudited Q1 FY26 financials.