1. Indonesia Stocks

  2. •

    Industrials

  3. •

    Manufacturing - Tools & Accessories
PT Garuda Metalindo Tbk

PT Garuda Metalindo Tbk

BOLT.JK
PT Garuda Metalindo TbkID flagIndonesia Stock Exchange
795.00
IDR
- -
- -
1.86TMarket Cap
PT Garuda Metalindo Tbk
BOLT.JK
(Indonesia Stock Exchange)

Recent

price

795.00

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
410.4
515.08
448.46
447.02
506.54
514.91
336.59
504.26
606.99
625.28
724.78
711.09
675.75
Revenue per Share
- -
49.17
58.6
46.29
39.6
32.05
21.27
-23.85
28.71
33.91
47.49
40.33
56.41
54
Basic EPS, GAAP
- -
-8.67
-13.59
-11.94
-9.47
-19.18
-9.68
-7.06
-15
-7.27
-7.36
-20.05
-12.05
-18.91
Free Cash Flow per Basic Share
- -
1.07
77.98
25.01
27.77
32
12
- -
- -
10
25
35
20
- -
Dividend per Share
- -
141.9
210.5
168.05
175.52
179.39
186.26
158.06
198.45
218.55
240.6
243.56
277.96
243.84
Book Value per Share
- -
223.94
515.73
410.3
307.49
311.32
320.84
296.59
349.48
362.28
470.83
470.38
442.89
381.77
Tangible Book Value per Share
- -
2,344
1,667
2,344
2,344
2,344
2,344
2,344
2,344
2,344
2,344
2,344
2,344
2,344
Basic Weighted Avg Shares
- -
961,863
858,650
1,051,070
1,047,701
1,187,195
1,206,818
788,873
1,181,849
1,422,635
1,465,498
1,698,709
1,666,626
1,583,796
Sales/Revenue/Turnover
- -
18.59
18.45
16.14
15.39
12.68
8.35
-2.23
11.15
7.88
11.43
10.64
12.33
11.58
Operating Margin (%)
- -
5,148
3,681
3,759
3,611
3,206
3,371
3,940
4,183
4,453
4,636
6,763
7,214
6,110
Depreciation Expense
- -
115,247
97,680
108,483
92,813
75,121
49,841
-55,898
67,299
79,480
111,306
94,532
132,214
126,557
Net Income, GAAP
- -
28.38
26.52
26.37
26.29
26.35
25.66
- -
21.71
26.35
21.46
23.46
23.33
22.72
Effective Tax Rate (%)
- -
11.98
11.38
10.32
8.86
6.33
4.13
-7.09
5.69
5.59
7.6
5.56
7.93
7.99
Profit Margin (%)
-240,642
132,095
370,322
434,469
367,484
277,149
294,993
184,313
220,912
279,997
406,025
418,840
314,209
233,430
Working Capital
149
- -
45,067
34,505
206,541
141,540
115,173
9,020
61,381
70,470
19,540
10,458
4,803
10,917
LT Debt
74,731
524,857
859,746
961,649
720,677
738,035
761,028
700,034
827,748
859,865
1,115,975
1,116,947
1,052,517
907,622
Total Equity
- -
32.95
14.44
11.89
11.31
10.34
6.89
- -
9.89
6.9
9.98
9.77
11.13
12.26
Return on Invested Capital (%)
- -
43.13
22.94
21.05
16.52
11.9
8.73
- -
9.22
13.35
12.79
10.29
12.74
14.15
Return on Capital (%)
- -
56.59
28.58
29.13
23.05
18.06
11.63
-13.85
16.11
16.26
20.69
16.66
21.63
23.53
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
299,187
202,170
276,392
LT Borrowings
8,141
11,602
8,356
LT Finance Leases
2,316
2,561
2,561
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
2,344
2,344
2,344
Market Capitalization
3,046,875
2,859,375
2,964,844

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
846,218
707,489
708,763
Cash, Cash Equivalents & STI
134,716
64,097
36,997
Accounts Receivable, Net
272,430
258,118
253,467
Inventories
415,890
361,789
395,767
Total Current Liabilities
427,378
324,395
475,334
Payables & Accruals
- -
- -
- -
ST Debt
299,187
202,170
276,392
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
3.05%
9.24%
-5.77%
Free Cash Flow
22.35%
38.94%
-39.91%
Net Income, GAAP
-40.57%
-27.49%
39.86%
Sales/Revenue/Turnover
8.96%
17.44%
-1.89%
Total Cash Common Dividend
- -
- -
-42.86%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
365,387
337,934
404,317
367,630
1,698,709
2025
368,905
442,945
408,890
- -
1,666,626
2026
422,683
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
7.39
- -
- -
- -
40.33
2025
11.19
- -
- -
- -
56.41
2026
14.75
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
35
2025
- -
- -
- -
- -
20
2026
- -
- -
- -
- -
- -
Similar Companies
Ringmetall AG (HP3.DE)
Stanley Black & Decker, Inc. (0L9E.L)
Hangzhou Greatstar Industrial Co., Ltd (002444.SZ)
Ryobi Limited (5851.T)
Halcyon Technology Public Company Limited (HTECH.BK)
Ningbo Daye Garden Machinery Co.,Ltd. (300879.SZ)
Business
PT Garuda Metalindo Tbk (BOLT.JK) manufactures and sells precision fasteners and engineered components primarily for the automotive industry. The company offers bolts, nuts, screws, rivets, special components, pins, and collars used in engine, suspension, brake, frame and chassis, interior, power train, and other applications; it also produces fasteners for non-automotive sectors including heavy equipment, infrastructure, electronics, and furniture. Business segments comprise motorcycle parts, auto parts, and other industries, with products supplied to major OEM two-wheel and four-wheel automotive brands, multinational automotive component makers, electrical equipment, and home appliance manufacturers. PT Garuda Metalindo Tbk operates four plants in Jakarta, Tangerang, and Bekasi, Indonesia, and exports to markets across Asia, Europe, and the Americas. Founded in 1966 and headquartered in Jakarta Utara, Indonesia, the company is a subsidiary of PT Garuda Multi Investama and maintains affiliations with group entities such as PT Garuda Metalutama, PT Mega Pratama Ferindo, PT Indo Kida Plating, and Indonesian Tooling Technology. Recent developments include the completion of a 60% stake acquisition in PT Garuda Metalutama for approximately IDR 150 billion and the acquisition of 98% ownership in PT Indo Kida Plating for IDR 47 billion from its parent in June 2023, alongside plans for IDR 40 billion in 2025 capital expenditures funded internally for machinery upgrades and new equipment, and a targeted 50% export growth in 2024 amid subdued domestic demand.