1. India Stocks

  2. •

    Industrials

  3. •

    Manufacturing - Textiles
The Bombay Dyeing and Manufacturing Company Limited

The Bombay Dyeing and Manufacturing Company Limited

BOMDYEING.NS
The Bombay Dyeing and Manufacturing Company LimitedIN flagNational Stock Exchange of India
127.63
INR
-0.13
- -
26.36BMarket Cap
The Bombay Dyeing and Manufacturing Company Limited
BOMDYEING.NS
(National Stock Exchange of India)

Recent

price

127.63

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
96.25
108.8
111.81
127.34
113.84
88.52
92.41
128.56
213.55
90.83
57.19
95.64
128.41
80.74
76.53
70.12
70.3
Revenue per Share
1.11
2.92
3.67
1.18
0.99
-4.41
-6.13
1.7
60.12
15.87
-22.71
-22.29
-25.02
142.77
23.73
1.3
1.3
Basic EPS, GAAP
27.95
4.57
15.62
-0.67
2.33
-21.13
7.41
-22.48
-38.45
4.25
28.96
24.75
41.22
11.9
-3.52
-12.41
- -
Free Cash Flow per Basic Share
0.58
0.81
1.17
1.17
0.93
0.96
0.6
0.84
1.21
1.81
0.21
- -
- -
- -
1.21
1.22
- -
Dividend per Share
9.34
4.68
6.73
6.86
3.51
-43.19
-34.83
-29.03
-55.98
-29.24
-46.44
-68.52
-85.45
57.18
79.67
79.83
79.37
Book Value per Share
58.15
87.93
81.43
70.63
75.12
-6.45
16.16
30.83
8.82
2.87
-9.47
-36.69
-61.65
89.41
113.48
109.33
108.7
Tangible Book Value per Share
193
203
207
207
207
207
207
207
207
207
207
207
207
207
207
207
208
Basic Weighted Avg Shares
18,592
22,127
23,092
26,301
23,511
18,282
19,086
26,553
44,105
18,760
11,811
19,753
26,520
16,676
15,806
14,483
14,603
Sales/Revenue/Turnover
8.48
10.86
11.01
10.19
10.83
8.63
14.83
15.55
40.21
16.71
1.71
7.34
0.63
-0.81
-2.63
-5.34
-6.11
Operating Margin (%)
621
614
620
600
473
344
317
299
298
331
337
328
333
313
329
334
334
Depreciation Expense
214
594
757
243
204
-911
-1,265
352
12,417
3,278
-4,691
-4,603
-5,167
29,486
4,902
269
269
Net Income, GAAP
18.89
20.71
22.61
26.55
34.24
- -
- -
7.32
0.47
- -
- -
- -
- -
19.22
18.43
14.47
14.47
Effective Tax Rate (%)
1.15
2.68
3.28
0.93
0.87
-4.98
-6.63
1.32
28.15
17.48
-39.72
-23.3
-19.48
176.82
31.01
1.86
1.84
Profit Margin (%)
4,088
11,597
3,167
-1,602
2,676
-5,851
-9,579
12,857
18,720
18,607
6,728
8,052
464
5,592
7,662
10,562
10,562
Working Capital
4,979
5,081
5,596
5,540
9,183
12,071
9,409
23,124
33,734
33,394
25,007
31,496
26,968
- -
29
32
32
LT Debt
11,282
17,924
16,871
14,636
15,548
-1,314
3,343
6,369
1,825
604
-1,948
-7,572
-12,726
18,474
23,443
22,586
22,586
Total Equity
6.5
7.55
6.51
6.72
5.33
- -
- -
12.17
46.65
- -
- -
- -
- -
-0.53
-1.64
-2.88
-3.32
Return on Invested Capital (%)
11.2
14.3
12.91
8.4
7.63
- -
- -
17.96
67.84
- -
- -
- -
- -
209.91
35.9
2
2.35
Return on Capital (%)
11.3
43.08
64.64
17.34
19
- -
- -
- -
- -
- -
- -
- -
- -
- -
34.69
1.63
1.63
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
30
- -
32
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
5
Shares Outstanding
207
- -
207
Market Capitalization
34,384
27,682
19,259

Working Capital

FRC

•

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
12,118
- -
17,201
Cash, Cash Equivalents & STI
6,816
- -
8,917
Accounts Receivable, Net
367
- -
429
Inventories
2,613
- -
4,623
Total Current Liabilities
5,092
- -
6,639
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-68.99%
26.97%
-3.65%
Free Cash Flow
10.68%
20.77%
252.54%
Net Income, GAAP
218.58%
-167.64%
-94.51%
Sales/Revenue/Turnover
6.59%
10.16%
-8.37%
Total Cash Common Dividend
- -
- -
0.04%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
4,980
4,406
3,692
3,597
16,676
2025
4,510
3,806
4,148
3,590
15,806
2026
3,778
3,626
3,240
3,958
14,483

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-5.8
-2.52
147.87
- -
142.77
2025
0.75
19.03
3.39
0.56
23.73
2026
0.67
0.09
-0.48
1.02
1.3

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
1.21
2026
- -
- -
- -
- -
1.22
Similar Companies
Katare Spinning Mills Limited (KATRSPG.BO)
Uniroyal Industries Limited (UNIROYAL.BO)
The Bombay Dyeing and Manufacturing Company Limited (BOMDYEING.NS)
Delta Industrial Resources Limited (DELTA.BO)
Risa International Limited (RISAINTL.BO)
Uniroyal Global Engineered Products, Inc. (UNIR)
Business
The Bombay Dyeing and Manufacturing Company Limited (BOMDYEING.NS) manufactures and markets a wide range of textile products, including cotton and blended fabrics, bed linens, towels, and home furnishings; it also produces polyester staple fiber, yarn, and industrial fabrics such as tire cord fabric and belting fabrics. The company offers branded consumer products under names like Bombay Dyeing for bedding and bath linens, and Vardhman for yarns, targeting retail consumers, wholesalers, and industrial customers in the home textiles and polyester sectors. Founded in 1879 and headquartered in Mumbai, India, it operates primarily in India with manufacturing facilities across multiple states and exports to international markets in Europe, the Middle East, and North America. In recent developments, the company has focused on operational restructuring, including debt reduction initiatives and capacity expansions in its polyester and textile divisions to enhance competitiveness; it reported strategic shifts toward sustainable manufacturing practices and digital retail channels in its latest fiscal updates, with no major acquisitions or name changes noted in 2024-2025. The company remains a flagship entity of the Wadia Group, emphasizing integrated operations from fiber production to finished consumer goods.