1. Sweden Stocks

  2. •

    Healthcare

  3. •

    Medical - Devices
Bonesupport Holding AB (publ)

Bonesupport Holding AB (publ)

BONEX.ST
Bonesupport Holding AB (publ)SE flagStockholm Stock Exchange
234.40
SEK
+9.80
- -
15.44BMarket Cap
Bonesupport Holding AB (publ)
BONEX.ST
(Stockholm Stock Exchange)

Recent

price

234.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.89
1.34
2.26
3.25
1.9
3
3.06
3.33
5.1
9.1
13.69
17.84
16.14
Revenue per Share
-1.1
-1.29
-2.38
-3.24
-3.46
-3.1
-1.72
-1.34
-1.06
3.77
2.04
2.16
2.25
Basic EPS, GAAP
-1.02
-1.44
-1.8
-2.82
-3.42
-3.24
-1.74
-1.36
-0.78
-0.37
0.91
3.28
3.15
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-10.63
-11.76
-13.73
-18.53
-17.84
-20.64
-19.69
-20.37
-20.22
-15.7
-12.88
-10.43
-11.63
Book Value per Share
-1.05
0.33
0.65
11.19
5.36
2.25
6.6
4.02
4.04
8.21
10.86
12.94
11.88
Tangible Book Value per Share
46
46
46
40
51
52
59
64
64
65
66
66
66
Basic Weighted Avg Shares
41
62
105
129
97
155
181
213
329
591
899
1,175
1,062
Sales/Revenue/Turnover
-105.15
-87.96
-85.84
-75.4
-181.65
-101.45
-53.19
-39.13
-20.56
3.83
16.44
23.63
17.85
Operating Margin (%)
1
1
1
1
2
8
8
8
9
10
11
12
7
Depreciation Expense
-51
-60
-110
-129
-176
-161
-101
-86
-68
245
134
142
148
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
22.52
28.75
16.35
Effective Tax Rate (%)
-124.67
-96.44
-105.35
-99.67
-182.57
-103.6
-56.07
-40.18
-20.73
41.45
14.88
12.1
13.93
Profit Margin (%)
13
14
114
442
269
107
381
247
249
273
478
632
534
Working Capital
63
- -
85
- -
- -
6
6
16
12
13
8
4
6
LT Debt
-44
20
34
451
279
124
399
266
269
545
727
867
797
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
17.4
24.17
21.82
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-14.79
-19.2
-17.66
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
7
7
7
LT Borrowings
- -
- -
- -
LT Finance Leases
8
6
6
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
66
66
66
Market Capitalization
25,403
19,343
18,432

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
623
643
694
Cash, Cash Equivalents & STI
227
267
310
Accounts Receivable, Net
196
200
190
Inventories
134
127
132
Total Current Liabilities
144
149
160
Payables & Accruals
- -
- -
- -
ST Debt
7
7
7
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
153.34%
24.64%
19.22%
Free Cash Flow
-12.25%
-39.03%
260.66%
Net Income, GAAP
-44.14%
-106.91%
6.28%
Sales/Revenue/Turnover
37.97%
46.94%
30.7%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
184
220
238
257
899
2025
284
284
313
- -
1,175
2026
324
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.33
0.42
0.46
0.82
2.04
2025
0.16
0.81
0.67
- -
2.16
2026
0.81
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Otofarma S.p.A. (OTO.MI)
DongBang Medical (240550.KQ)
Mentice AB (publ) (MNTC.ST)
Theradiag S.A. (ALTER.PA)
Pulmonx Corporation (LUNG)
ImpediMed Limited (IPDQF)
Business
Bonesupport Holding AB (publ) (Nasdaq Stockholm: BONEX) is a Sweden-based orthobiologics company founded in 1999 and headquartered in Lund that develops, manufactures and commercializes innovative injectable bio-ceramic bone graft substitutes based on the patented CERAMENT technology platform, which remodels to the patient's own bone within six to twelve months and elutes drugs such as antibiotics directly into bone voids; core products include CERAMENT BVF (bone void filler for trauma, revision arthroplasty and diabetic foot applications), CERAMENT G (gentamicin-eluting synthetic bone substitute for infection management), and CERAMENT V (vancomycin-eluting variant); the company serves orthopedic, trauma, spine, and infection-related surgical markets with customers including hospitals and surgeons primarily in North America (US segment), Europe and rest of world (EUROW segment including subsidiaries in the UK, Germany, Denmark, Switzerland, Spain and Italy). Products address fractures, bone voids and gaps caused by trauma, chronic osteomyelitis, disease or related surgery and are commercially available in the US, Europe, India, Malaysia, Oman and Singapore. In 2025, the company reported strong sales growth with Q3 net sales of SEK 294 million (up 24% reported, 34% at constant exchange rates) and nine-month total of SEK 862 million (up 34% reported, 41% constant exchange rates), driven by 28% US growth and new clinical evidence supporting penetration in revision arthroplasty alongside ongoing spine initiatives including recruitment of specialized distributors and regulatory preparation for CERAMENT G; Torbjörn Sköld assumed the CEO role on September 1 succeeding Emil Billbäck who transitioned to senior advisor; CERAMENT V US application transferred to FDA De Novo process for potential category-defining approval anticipated before year-end; and secured key US Medicare reimbursements via New Technology Add-On Payment and Transitional Pass-Through programs for CERAMENT G to enhance commercialization.