1. Sweden Stocks

  2. •

    Basic Materials

  3. •

    Gold
Botnia Gold AB (publ)

Botnia Gold AB (publ)

BOTX.ST
Botnia Gold AB (publ)SE flagStockholm Stock Exchange
12.14
SEK
-0.12
- -
495.37MMarket Cap
Botnia Gold AB (publ)
BOTX.ST
(Stockholm Stock Exchange)

Recent

price

12.14

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
1.44
6.01
4.52
Revenue per Share
-0.17
-1.39
-0.87
-0.41
-0.39
-0.33
-0.39
-0.55
-0.25
-0.2
-0.16
-0.18
-0.26
-0.18
0.56
1.2
1.36
Basic EPS, GAAP
-0.2
-2.31
-1.61
-0.55
-0.61
-0.52
-0.64
-0.59
-0.46
-0.21
-0.36
-0.23
-0.28
-0.51
-0.99
1.28
1.66
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-0.07
-0.73
-0.2
-1.27
-1.53
-1.51
-1.93
-2.09
-2.17
-2.24
-2.08
-2.1
-2.25
-1.85
-1.24
-0.02
- -
Book Value per Share
0.65
1.3
4.61
3.42
3.1
2.93
2.63
3.6
3.06
3.41
2.85
2.83
4.82
3.4
3.2
4.32
3.73
Tangible Book Value per Share
34
5
11
16
18
21
20
23
25
26
30
31
29
40
40
41
41
Basic Weighted Avg Shares
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
58
245
184
Sales/Revenue/Turnover
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-5,253.19
- -
-11.78
25.77
21.91
Operating Margin (%)
- -
- -
- -
1
- -
- -
3
- -
1
- -
- -
- -
- -
- -
9
33
6
Depreciation Expense
-6
-7
-10
-7
-7
-7
-8
-13
-6
-5
-5
-6
-8
-7
22
49
56
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
21.61
20.99
Effective Tax Rate (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-5,382.27
- -
38.62
19.96
30.13
Profit Margin (%)
22
6
4
6
2
5
-3
23
11
19
13
14
63
35
3
44
24
Working Capital
- -
- -
- -
- -
1
2
8
4
4
4
4
5
5
2
3
3
3
LT Debt
49
42
54
58
56
62
54
85
78
87
85
89
141
135
162
211
186
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
25.38
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
-296.41
500.26
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
12
12
12
LT Borrowings
3
3
3
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
41
41
41
Market Capitalization
498
486
447

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
53
47
103
Cash, Cash Equivalents & STI
18
13
52
Accounts Receivable, Net
31
17
43
Inventories
5
17
8
Total Current Liabilities
50
60
80
Payables & Accruals
- -
- -
- -
ST Debt
12
12
12
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
15.32%
21.88%
30.22%
Free Cash Flow
5.1%
-1.14%
-231.42%
Net Income, GAAP
-23.87%
-47.72%
118.96%
Sales/Revenue/Turnover
- -
- -
323.77%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
58
58
2025
11
115
119
- -
245
2026
118
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.05
-0.17
-0.29
1.05
0.56
2025
-0.25
0.85
0.88
- -
1.2
2026
0.58
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Goldseek Resources Inc. (GSKKF)
Kalgoorlie Gold Mining Limited (KALMF)
PVW Resources Limited (PVW.AX)
Banyan Gold Corp. (BYN.V)
Zonte Metals Inc. (EREPF)
Newmont Corporation (NEM)
Business
Botnia Gold AB (publ) engages in the exploration and small-scale mining of precious and base metals, primarily gold, in Sweden. The company holds one environmental permit for mining, four exploration permits, and two processing concessions for its gold and sulphide ore projects located in the Vindelgransele area of Västerbotten county; key assets include the Fäbodtjärn and Vargbäcken mines, where it conducts prospecting, extraction, and processing activities focused on gold production and base metal development. Botnia Gold AB (publ) operates exclusively in Sweden, targeting regional mineral-rich deposits with a strategy emphasizing small-scale, locally beneficial mining operations for industry partners and local communities. Founded in 2007 by Bengt Ljung and headquartered in Nacka Strand, the company maintains a lean structure with approximately five employees and pursues collaborations with other industry players to advance deposit development into operational mines. In August 2025, Botnia Gold AB (publ) completed its name change from Botnia Exploration Holding AB (publ), following approval by the Swedish Companies Registration Office and an extraordinary general meeting resolution, with shares trading under the new ticker BOTX on Nasdaq First North Stockholm; this rebranding aligns with its sharpened focus on gold mining amid ongoing exploration and production at its permitted sites.