Bauer AG

Bauer AG

BRAGF
Bauer AGUS flagOther OTC
6.10
USD
- -
- -
262.53MMarket Cap

Total Valuation

Bauer AG carries a market capitalization of 262.53M, placing it among publicly traded companies globally. Its enterprise value stands at 606.64M, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap262.53M
Enterprise Value606.64M

Valuation Ratios

Bauer AG trades at a trailing price-to-earnings ratio of 8.47.

PE Ratio8.47
PS Ratio0.10
PB RatioN/A
P/TBV Ratio0.36
P/FCF Ratio1.01
P/OCF Ratio2.30

Enterprise Valuation

On an enterprise value basis, Bauer AG trades at an EV/EBITDA multiple of 15.79 and an EV/FCF ratio of 2.97. The EV/Sales ratio of 0.35 reflects the premium investors are willing to pay for the company's revenue stream, while the EV/EBIT multiple of 15.79 provides insight into valuation relative to core operating earnings.

EV / Sales0.35
EV / EBITDA15.79
EV / EBIT15.79
EV / FCF2.97

Financial Position

Bauer AG maintains a current ratio of 1.26, meaning it holds 1.3x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 100.38, indicating elevated leverage, while an interest coverage ratio of 1.75 demonstrates limited ability to service its debt obligations.

Current Ratio1.26
Quick Ratio0.09
Debt / Equity100.38
Debt / EBITDA12.97
Interest Coverage1.75

Financial Efficiency

Return on Equity (ROE)-177.67
Return on Assets (ROA)-5.73
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)-7.72
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover1.78

Taxes

Over the trailing twelve months, Bauer AG has paid 41.13M in income taxes, reflecting an effective tax rate of 201.74.

Income Tax41.13M
Effective Tax Rate201.74

Stock Price Statistics

Bauer AG's stock has gained approximately 0% over the past 52 weeks. The 50-day moving average sits at 6.10, while the 200-day moving average is 6.10.

Beta (5Y)N/A
52-Week Price Change0%
50-Day Moving Average6.10
200-Day Moving Average6.10
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, Bauer AG generated 1.73B in revenue and converted that into -98.77M in net income, yielding earnings per share of -3.73. EBITDA reached 38.43M, while operating income came in at 38.43M.

Revenue1.73B
Gross Profit819.98M
Operating Income38.43M
Pretax Income-57.09M
Net Income-98.77M
EBITDA38.43M
EBIT38.43M
Earnings Per Share (EPS)-3.73

Balance Sheet

Bauer AG holds 74.99M in cash and equivalents against 498.36M in total debt, resulting in a net debt position of 385.25M.

Cash & Cash Equivalents74.99M
Total Debt498.36M
Net Debt385.25M
Equity (Book Value)N/A
Book Value Per ShareN/A
Working Capital213.01M

Cash Flow

Bauer AG produced 73.18M in operating cash flow over the past twelve months. After subtracting -93.49M in capital expenditures, free cash flow totaled -20.31M - equivalent to -0.77 per share.

Operating Cash Flow73.18M
Capital Expenditures-93.49M
Free Cash Flow-20.31M
FCF Per Share-0.77

Margins

Bauer AG operates with a gross margin of 47.41, reflecting its pricing power and cost economics. The operating margin of 2.22 and net profit margin of -5.71 provide insight into operational efficiency.

Gross Margin47.41
Operating Margin2.22
Pretax Margin-3.30
Profit Margin-5.71
EBITDA Margin2.22

Dividends & Yields

The company's payout ratio of -1.14 indicates the proportion of earnings distributed to shareholders.

Dividend Per Share0.04
Dividend YieldN/A
Payout Ratio-1.14
Shareholder Yield0.17
FCF Yield99.21

Stock Splits

Bauer AG's most recent stock split took place on September 7, 2021 with a 125:132 split ratio.

Last Split Date9/7/2021
Split Ratio125:132

Scores

Bauer AG posts an Altman Z-Score of 1.38, below the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.38