BrainCool AB (publ)

BrainCool AB (publ)

BRAIN.ST
BrainCool AB (publ)SE flagStockholm Stock Exchange
0.85
SEK
+0.04
- -
254.54MMarket Cap
BrainCool AB (publ)
BRAIN.ST
(Stockholm Stock Exchange)

Recent

price

0.85

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
- -
- -
- -
0.02
0.02
0.02
0.07
0.08
0.12
0.09
0.14
0.18
0.09
0.15
Revenue per Share
- -
-0.28
-0.28
-0.36
-0.42
-0.74
-0.92
-0.44
-0.49
-0.23
-0.36
-0.2
-0.09
-0.13
Basic EPS, GAAP
-0.12
-0.37
-0.57
-0.61
-0.69
-0.69
-1
-0.55
-0.45
-0.27
-0.39
-0.32
-0.15
-0.19
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.26
-0.05
-0.33
-0.88
0.03
0.03
0.03
0.03
-0.46
-1.31
-1.87
-1.62
-0.99
0.06
Book Value per Share
-0.15
- -
0.12
0.15
0.36
0.01
-0.15
0.05
-0.21
0.24
0.22
0.3
0.24
0.3
Tangible Book Value per Share
25
31
33
38
54
53
62
85
79
198
171
221
395
287
Basic Weighted Avg Shares
- -
- -
- -
1
1
1
4
7
9
18
23
40
36
42
Sales/Revenue/Turnover
- -
- -
- -
-1,714.26
-2,190.47
-2,994.77
-1,200.65
-484.96
-392.42
-216.4
-237.21
-106.08
-95.12
-83.97
Operating Margin (%)
- -
5
- -
1
3
11
5
5
5
5
4
3
4
4
Depreciation Expense
- -
-9
-9
-13
-23
-39
-57
-37
-39
-46
-61
-44
-37
-37
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
- -
- -
- -
-1,729.09
-2,310.96
-3,025.03
-1,345.9
-530.49
-418.27
-259.34
-263.81
-110.71
-102.31
-87.28
Profit Margin (%)
-4
- -
4
4
18
-5
-14
- -
-23
43
33
59
87
76
Working Capital
- -
- -
- -
2
1
- -
- -
- -
- -
- -
- -
- -
- -
- -
LT Debt
7
11
24
46
69
46
41
61
45
116
112
146
176
167
Total Equity
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
-2,426.55
-2,988.29
-1,515.79
- -
- -
- -
- -
- -
-252.38
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
- -
- -
- -
LT Borrowings
- -
- -
- -
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
262
395
395
Market Capitalization
237
149
169

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
48
101
86
Cash, Cash Equivalents & STI
7
40
51
Accounts Receivable, Net
- -
11
- -
Inventories
20
17
20
Total Current Liabilities
12
14
10
Payables & Accruals
- -
- -
- -
ST Debt
- -
- -
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
32.23%
35.74%
20.47%
Free Cash Flow
17.01%
8.4%
-15.65%
Net Income, GAAP
20.67%
2.37%
-16.26%
Sales/Revenue/Turnover
- -
43.26%
-9.38%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
10
11
9
13
40
2025
11
7
14
11
36
2026
10
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.06
-0.05
-0.05
-0.03
-0.2
2025
-0.03
-0.04
-0.04
-0.03
-0.09
2026
-0.02
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
BrainCool AB (publ) is a Sweden-based medical device company specializing in the development, marketing, and sale of advanced medical cooling systems for the healthcare sector. The company's core products include the BrainCool System, a closed-loop temperature management system that monitors and controls patient temperature at anatomical zones including the head/neck, thighs, and torso; the RhinoChill System, a portable, battery-powered nasal cooling device for emergency use; the Cooral® System, designed to reduce the risk of oral mucositis in cancer patients undergoing chemotherapy; and the IQool System, a single-use silicone cooling pad system used for patient care. These products target medical cooling treatments for conditions such as stroke, cardiac arrest, neurological fever, concussion, migraine, chemotherapy side effects, and oral mucositis. BrainCool’s technology is based on cooling pads and systems that enable precise temperature control to improve patient outcomes. Founded in 2010, BrainCool AB is headquartered in Lund, Sweden, and operates primarily within the healthcare and medical device industry. Its products serve hospitals, clinics, and healthcare providers in Sweden and internationally, with an expanding footprint supported by research, development, and clinical collaborations. The company’s product portfolio supports critical care pathways from pre-hospital emergency treatment with RhinoChill to ongoing hospital-based temperature management and oncology supportive care systems like Cooral®. In the past 1-2 years, BrainCool AB has made several strategic advancements including the launch of the Cooral® System, which received US FDA De Novo clearance, representing a significant milestone in oncology supportive care. The company also introduced MiniChill, a lighter and more portable version of the RhinoChill System, facilitating easier transport and handling in emergency medical services. Additionally, BrainCool undertook a SEK 42 million rights issue to strengthen its financial position and support further research and development. The company continues to deepen partnerships with clinical institutions, exemplified by deliveries of their cooling systems to hospitals like Karolinska Institutet for major cardiac arrest studies, highlighting its focus on expanding its product application and clinical evidence base. BrainCool AB is publicly listed on Nasdaq First North Growth Market under the ticker BRAIN.ST. The company maintains a focus on innovation in medical cooling technology with a commitment to broadening indications, improving patient care quality, and expanding its global market presence through ongoing product development and strategic collaborations. This comprehensive focus on specialized medical cooling solutions positions BrainCool AB as a leading player in hypothermia and temperature management treatment technologies within the healthcare sector.