Bridgemarq Real Estate Services Inc.

Bridgemarq Real Estate Services Inc.

BRE.TO
Bridgemarq Real Estate Services Inc.CA flagToronto Stock Exchange
13.48
CAD
+0.09
- -
127.84MMarket Cap
Bridgemarq Real Estate Services Inc.
BRE.TO
(Toronto Stock Exchange)

Recent

price

13.48

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
3.86
3.87
3.85
3.82
3.94
4.2
4.47
4.66
4.43
4.68
4.25
5.29
5.26
5.09
37.03
42.95
42.1
Revenue per Share
-5.35
0.85
0.31
0.09
0.41
0.14
0.67
1.31
1.83
0.32
0.08
0.5
2.21
0.42
-1.09
0.77
-0.2
Basic EPS, GAAP
-0.03
1.32
1.05
0.96
1.16
0.24
1.13
1.15
0.86
1.62
1.97
1.6
1.59
1.25
1.64
0.5
0.56
Free Cash Flow per Basic Share
- -
1.33
1.1
1.1
1.19
1.23
1.3
1.32
1.35
1.35
1.35
1.35
1.35
1.35
1.35
1.35
1.35
Dividend per Share
-13.5
1.01
0.22
-0.79
-1.58
-2.68
-3.3
-3.31
-2.81
-3.84
-5.11
-5.96
-5.09
-6
-8.47
-9.04
-9.72
Book Value per Share
-10.47
-9.34
-8.9
-9.14
-9.2
-11.25
-11.55
-11.62
-11.2
-12.04
-12.5
-12.52
-10.89
-11.07
-16.05
-16.06
-16.58
Tangible Book Value per Share
9
9
9
9
9
9
9
9
9
9
9
9
9
10
9
9
9
Basic Weighted Avg Shares
37
37
37
36
37
40
42
44
42
44
40
50
50
48
351
407
399
Sales/Revenue/Turnover
39.56
39.59
41.85
42.92
49.39
53.82
56.65
61.28
60.55
37.41
33.8
41.3
41.11
38.15
4.76
3.29
2.95
Operating Margin (%)
14
14
13
13
11
10
10
8
8
11
9
8
8
7
12
12
12
Depreciation Expense
-51
8
3
1
4
1
6
12
17
3
1
5
21
4
-10
7
-2
Net Income, GAAP
- -
29.7
49.06
79.08
40.78
73.15
42.75
31.55
22.21
48.37
75.86
46.06
17.2
42.11
- -
20.96
3.33
Effective Tax Rate (%)
-138.44
21.83
8.14
2.45
10.35
3.32
15.07
28.13
41.38
6.94
1.9
9.49
42.05
8.25
-2.94
1.78
-0.49
Profit Margin (%)
- -
2
6
6
3
4
1
4
7
5
9
7
-58
7
-97
-91
-91
Working Capital
52
52
53
53
53
65
64
66
71
73
73
68
- -
67
84
88
95
LT Debt
12
10
2
-7
-15
-25
-31
-31
-27
-36
-48
-56
-48
-57
-80
-86
-92
Total Equity
- -
14.8
12.47
6.56
26.6
15.06
38.61
56.15
50.66
21.29
10.8
61.4
111.8
75.46
- -
191.34
- -
Return on Invested Capital (%)
- -
584.29
12.16
4.98
22.55
8.91
31.12
54.3
60.81
18.73
9.35
51.47
184.64
63.58
- -
328.72
377.76
Return on Capital (%)
- -
- -
50.83
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
3
3
3
LT Borrowings
78
73
78
LT Finance Leases
16
15
16
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
9
9
9
Market Capitalization
141
125
129

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
57
18
19
Cash, Cash Equivalents & STI
10
6
6
Accounts Receivable, Net
6
7
8
Inventories
- -
- -
- -
Total Current Liabilities
152
109
110
Payables & Accruals
17
21
17
ST Debt
3
3
3
Deferred Revenue
38
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
14.59%
13.55%
6.9%
Free Cash Flow
37.72%
-15.86%
-69.63%
Net Income, GAAP
61.16%
50.32%
-170.43%
Sales/Revenue/Turnover
66.3%
132.17%
16.17%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
12
111
127
101
351
2025
78
108
123
98
407
2026
70
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.04
1.11
-1.14
-0.86
-1.09
2025
0.64
-0.57
-0.18
- -
0.77
2026
-0.33
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.34
0.34
0.34
0.34
1.35
2025
0.34
0.34
0.34
- -
1.35
2026
0.34
- -
- -
- -
- -
Business
Bridgemarq Real Estate Services Inc. is a Canada-based provider of services to residential real estate brokers and REALTORS through a portfolio of leading brands including Royal LePage, Via Capitale, Johnston & Daniel, Proprio Direct and Les Immeubles Mont-Tremblant; it supplies realtors with information systems, operational tools, training programs, marketing services, technology platforms and other resources to support the delivery of real estate sales services across franchise and corporately owned brokerages serving a network of over 21,000 REALTORS. The company operates exclusively in the residential real estate services segment, targeting brokers, agents and consumers primarily in Canada with a focus on full-service brokerage operations, franchise management and ancillary support solutions. Founded in 2010 and headquartered in Toronto, Ontario, Bridgemarq derives revenue from franchise fees, gross revenue shares from owned brokerages, and related services without notable subsidiaries or parent relationships following its recent transition to independent management. In April 2024, Bridgemarq completed a strategic transaction acquiring high-quality real estate brokerage assets including Bridgemarq Real Estate Services Manager Limited and Proprio Direct Inc. from an affiliate of Brookfield Business Partners for approximately $40.9 million in exchangeable units, internalizing management functions previously governed by a services agreement and broadening its revenue base to include direct brokerage commissions alongside historical franchise income. Subsequent developments include the appointment of Wallace Wang as Chief Financial Officer in July 2025, ongoing network expansions such as welcoming Royal LePage Security Real Estate in November 2024 and forming the Niblock | Avis Team partnership in October 2024, alongside sustained monthly dividend declarations and positive third-quarter 2025 results reflecting integrated operations.