Brigade Enterprises Limited

Brigade Enterprises Limited

BRIGADE.BO
Brigade Enterprises LimitedIN flagBombay Stock Exchange
537.40
INR
+23.15
- -
175.14BMarket Cap
Brigade Enterprises Limited
BRIGADE.BO
(Bombay Stock Exchange)

Recent

price

537.40

P/E

ratio

- -

div

yld

- -

ROIC.AI

2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
28.63
36.41
48.86
54.86
77.75
120.34
118.61
94.46
145.58
128.84
93.43
130.55
147.37
210.74
212.66
- -
219.78
Revenue per Share
7.16
3.38
3.66
5.46
5.65
7.32
9
6.93
11.75
6.39
-2.24
3.67
12.64
19.56
28.74
- -
31.31
Basic EPS, GAAP
-10.41
-1.78
1.71
19.96
-12.86
-33.86
1.7
-43.17
-7.9
-13.54
14.87
36.52
27.93
2.83
14.92
- -
- -
Free Cash Flow per Basic Share
0.8
1
1
1.17
1.55
3.21
- -
2.03
1.61
2.81
- -
1.22
1.5
2
1.94
- -
- -
Dividend per Share
6.67
24.74
26.81
29.87
33.54
38.87
6.68
46.99
40.02
47.06
44.56
44.23
54.45
71.02
95.85
- -
- -
Book Value per Share
66.47
68.52
71.5
75.57
88.52
96.67
111.66
123.83
114.23
118.55
118.02
126.71
134.77
152.56
246.43
- -
- -
Tangible Book Value per Share
168
168
168
168
169
169
170
201
204
204
207
226
230
231
239
- -
240
Basic Weighted Avg Shares
4,820
6,130
8,227
9,241
13,108
20,379
20,175
18,972
29,728
26,322
19,321
29,438
33,968
48,660
50,742
56,972
52,776
Sales/Revenue/Turnover
26.95
14.91
16.04
23.67
22.45
19.8
22.72
22.19
21.89
17.95
10.16
14.24
16.13
18.23
22.18
19.57
21.77
Operating Margin (%)
282
532
773
818
992
1,059
1,226
1,377
1,400
1,920
2,369
3,505
3,146
3,021
2,888
3,124
2,965
Depreciation Expense
1,205
569
616
920
952
1,239
1,531
1,392
2,399
1,306
-463
828
2,914
4,516
6,858
6,444
7,519
Net Income, GAAP
- -
15.38
- -
28.03
33.35
36.57
30.54
32.1
34.05
29.35
- -
- -
20.08
29.48
21.72
19.82
20.61
Effective Tax Rate (%)
25
9.29
7.49
9.95
7.26
6.08
7.59
7.34
8.07
4.96
-2.4
2.81
8.58
9.28
13.51
11.31
14.25
Profit Margin (%)
2,642
5,846
6,040
-164
1,716
1,728
1,355
6,366
8,039
6,133
2,686
9,357
9,601
18,916
23,739
31,336
- -
Working Capital
7,040
7,596
9,182
5,327
7,888
15,004
16,192
26,661
33,609
40,260
41,251
45,706
43,997
51,797
46,724
54,873
- -
LT Debt
11,246
11,664
12,176
12,802
15,178
16,616
19,224
25,101
23,578
24,470
24,632
28,776
31,437
35,578
59,153
75,240
- -
Total Equity
- -
3.92
- -
7.51
9.35
8.95
8.01
5.36
6.96
4.93
- -
- -
5.41
7.12
8.27
6.94
- -
Return on Invested Capital (%)
- -
9.72
- -
12.63
12.15
11.69
11.16
8.17
7.78
6.85
- -
- -
11.3
12.2
13.42
11.29
23.24
Return on Capital (%)
107.37
21.53
14.2
19.27
17.82
20.25
39.66
26.33
27.25
14.68
-4.92
8.63
25.87
31.2
34.93
50.91
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
ST Debt
- -
12,772
- -
LT Borrowings
- -
43,614
- -
LT Finance Leases
- -
3,110
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
- -
244
- -
Market Capitalization
220,280
173,537
199,905

Working Capital

FRC

in mil. unless spec.
Dec'25
Mar'25
Jun'26
Total Current Assets
- -
137,824
- -
Cash, Cash Equivalents & STI
- -
27,589
- -
Accounts Receivable, Net
- -
6,291
- -
Inventories
- -
88,688
- -
Total Current Liabilities
- -
114,085
- -
Payables & Accruals
- -
- -
- -
ST Debt
- -
12,772
- -
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
17.73%
26.54%
27.2%
Free Cash Flow
-355.5%
-25.37%
-626.97%
Net Income, GAAP
-2.01%
14.83%
-6.03%
Sales/Revenue/Turnover
13.92%
25.51%
12.28%
Total Cash Common Dividend
- -
7.86%
32.15%

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
6,540
13,666
11,738
16,504
48,660
2025
10,777
10,722
14,639
14,604
50,742
2026
12,811
15,751
14,576
- -
56,972

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
1.67
5.79
3.18
- -
19.56
2025
3.62
4.94
9.98
10.35
28.74
2026
6.13
7.63
5.95
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
2
2025
- -
- -
- -
- -
1.94
2026
- -
- -
- -
- -
- -
Business
Brigade Enterprises Limited engages primarily in real estate development, hospitality, leasing, and related services across South India. Founded in 1986 and headquartered in Bengaluru, Karnataka, at the World Trade Center, Brigade Gateway Campus on Dr. Rajkumar Road, the company develops and sells residential properties including luxury apartments, villas, and plotted developments; commercial office spaces such as World Trade Center Bengaluru; retail malls like Orion Mall; hospitality assets encompassing star-rated hotels, clubs, and convention centers including Holiday Inn Express, Grand Mercure, and The Baking Company; as well as education and property management services, operating in key cities including Bengaluru, Chennai, Hyderabad, Mysuru, Kochi, Thiruvananthapuram, Mangalore, Chikmagalur, and GIFT City Gujarat. Brigade targets premium residential customers, corporate tenants, retail shoppers, and hospitality guests through its diversified segments, with a strong emphasis on sustainability initiatives like net zero by 2045, green-certified portfolios, and wastewater recycling. Recent developments include the acquisition of a 51% stake in Ananthay Properties Private Limited for ₹1.94 crore in December 2024 to expand real estate projects; land acquisition of 20.19 acres in Bengaluru's Whitefield-Hoskote Road for ₹588.33 crore earmarked for a mixed-use development with ₹5,200 crore gross development value; a joint development agreement for a ₹1,000 crore residential project in West Chennai; and a 3-acre premium residential site in Hyderabad's Begumpet with over ₹800 crore revenue potential and 0.5 million sq ft development, alongside planned new launches in Bengaluru, Chennai, Hyderabad, and Mysuru to drive FY26 growth targets of 15% year-over-year in residential sales value.