1. Sweden Stocks

  2. •

    Real Estate

  3. •

    Real Estate - Services
Brinova Fastigheter AB (publ)

Brinova Fastigheter AB (publ)

BRIN-B.ST
Brinova Fastigheter AB (publ)SE flagStockholm Stock Exchange
13.90
SEK
-0.15
- -
3.20BMarket Cap
Brinova Fastigheter AB (publ)
BRIN-B.ST
(Stockholm Stock Exchange)

Recent

price

13.90

P/E

ratio

- -

div

yld

- -

ROIC.AI

2008
2009
2010
2011
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
15.37
16.98
13.96
14.12
- -
0.74
2.25
2.81
3.41
3.87
3.94
4.4
4.75
5.25
5.58
4.78
5.23
Revenue per Share
9.73
12.39
10.46
8.77
- -
0.45
2.35
1.36
1.61
2.37
2.03
4.41
2.97
-3.46
0.47
0.37
0.18
Basic EPS, GAAP
-30.07
12.6
12.4
8.24
- -
0.33
0.7
0.9
1.36
0.96
2.32
1.61
1.72
1.39
0.98
1.49
1.39
Free Cash Flow per Basic Share
6.24
2.96
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
59.81
-23.19
21.62
-7.04
- -
4.06
9.32
7.74
9.36
11.73
13.36
16.63
18.44
14.96
15.43
10.68
- -
Book Value per Share
60.57
91.52
141.36
117.52
- -
10.45
22.66
16.87
18.48
20.85
25.03
31.52
32.39
28.9
29.38
36.37
54.45
Tangible Book Value per Share
25
25
26
26
53
53
50
72
72
72
79
91
98
98
98
197
131
Basic Weighted Avg Shares
381
428
370
374
- -
39
112
203
246
280
311
399
464
513
545
942
685
Sales/Revenue/Turnover
49.84
84.37
79.76
77.23
- -
34.78
38.71
52.09
54.38
56.71
57.16
57.92
56.81
60.65
60.01
61.75
61.88
Operating Margin (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
2
2
2
3
4
4
5
- -
Depreciation Expense
241
312
277
232
- -
24
116
98
117
171
160
400
290
-338
46
73
23
Net Income, GAAP
2.59
5.57
12.65
5.95
- -
19.05
21.67
18.49
16.4
22.09
23.43
22.29
25.32
- -
51.58
56.31
68.01
Effective Tax Rate (%)
63.28
73.01
74.89
62.12
- -
60.87
104.3
48.45
47.36
61.21
51.54
100.2
62.46
-65.78
8.43
7.76
3.37
Profit Margin (%)
-62
-87
-60
-57
- -
-294
-489
-205
-961
-247
-834
-3,040
-1,029
-1,284
-3,303
-1,535
-2,587
Working Capital
4,418
3,975
3,402
3,419
- -
125
851
1,687
1,392
2,431
3,050
1,548
4,083
3,921
2,020
10,028
8,920
LT Debt
1,501
2,304
3,742
3,111
- -
550
1,122
1,220
1,337
1,508
1,979
2,860
3,161
2,824
2,870
7,170
7,124
Total Equity
3.17
5.54
3.79
3.94
- -
1.95
1.8
3.01
3.33
3.14
2.7
2.71
2.51
- -
1.96
1.9
1.02
Return on Invested Capital (%)
8.05
9.25
9.25
9.5
- -
6.89
9.08
5.55
5.63
6.52
4.8
8.37
5.7
- -
1.97
2.16
1.11
Return on Capital (%)
16.79
- -
- -
- -
- -
22.26
34.47
19.25
18.88
22.49
16.85
31.17
17.52
-20.71
3.1
4.05
- -
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
ST Debt
3,240
932
2,374
LT Borrowings
1,990
4,274
8,878
LT Finance Leases
30
30
42
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
98
98
230
Market Capitalization
1,954
1,617
2,192

Working Capital

FRC

•

in mil. unless spec.
Dec'24
Mar'25
Jun'25
Total Current Assets
72
63
85
Cash, Cash Equivalents & STI
31
28
44
Accounts Receivable, Net
3
31
40
Inventories
- -
- -
- -
Total Current Liabilities
3,374
1,063
2,672
Payables & Accruals
- -
- -
- -
ST Debt
3,240
932
2,374
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
36.22%
39.16%
149.8%
Free Cash Flow
52.35%
30.65%
207.74%
Net Income, GAAP
28.3%
-29.94%
58.91%
Sales/Revenue/Turnover
44.75%
26.8%
72.72%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
136
135
135
139
545
2025
144
266
268
- -
942
2026
272
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.3
0.15
-0.21
0.23
0.47
2025
0.22
- -
-0.1
- -
0.37
2026
0.52
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
Avalon GloboCare Corp. (AVCO)
Brookfield Office Properties Inc. (BPO-PI.TO)
German High Street Properties A/S (GERHSP.CO)
Times Neighborhood Holdings Limited (TNHDF)
Asia Properties, Inc. (ASPZ)
Infrastrutture Wireless Italiane S.p.A. (INW.MI)
Business
Brinova Fastigheter AB (publ) (BRIN-B.ST) owns, develops, manages, and markets residential rental housing and community service properties in southern Sweden, with a portfolio encompassing special housing, healthcare facilities, social care properties, leisure centers, educational buildings, and public administration premises; the company operates primarily in locations with strong transport links including Helsingborg, Kristianstad, Hassleholm, Landskrona, Malmo, Lund, Ahus, Vellinge, and Karlskrona. Founded in 2011 and headquartered in Helsingborg, Brinova focuses on long-term value creation through selective acquisitions, efficient property development, active on-site management, and collaboration with community operators, serving tenants in the rental housing and public service sectors across the Oresund region. As of June 30, 2025, its property portfolio totals approximately 658,000 square meters valued at SEK 19.3 billion, including ongoing projects, with Class B shares listed on Nasdaq Stockholm's Mid Cap list. In a major strategic transaction completed on April 1, 2025, Brinova acquired K-Fastigheters entire investment property portfolio in southern Sweden via a reverse merger, significantly expanding its holdings and resulting in K-Fast Holding owning 57.6 percent of Brinova; this deal boosted rental income and net operating surplus in the first nine months of 2025, alongside new leasing agreements, project advancements in Greater Copenhagen, and a revised business plan for 2025-2027 targeting profit growth over 10 percent annually, loan-to-value below 60 percent, and sustainability goals like energy use under 90 kWh per square meter.