Bharat Road Network Limited

Bharat Road Network Limited

BRNL.NS
Bharat Road Network LimitedIN flagNational Stock Exchange of India
18.19
INR
-0.05
- -
1.53BMarket Cap
Bharat Road Network Limited
BRNL.NS
(National Stock Exchange of India)

Recent

price

18.19

P/E

ratio

- -

div

yld

- -

ROIC.AI

2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
2026
TTM
FRC
0.47
6.66
5.84
0.52
98.08
21.69
47.82
35.64
24.96
25.78
38.87
45.23
31.53
- -
19.52
Revenue per Share
-9.92
-23.46
-8.18
-8.86
-43.18
3.3
-4.56
-1.9
-13.61
-44.83
-24.96
-13.34
16.22
- -
-3.75
Basic EPS, GAAP
0.49
-22.48
-92.08
-123.28
-314.77
-0.06
-2.93
9.74
6.11
-0.75
29.9
19.1
2.21
- -
- -
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
0.72
0.6
0.6
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-5.36
-47.47
-65.78
-39.24
-52.61
-3.97
-8.54
-11.04
-24.61
-69.42
-94.34
-107.62
-87.55
- -
10.62
Book Value per Share
16.54
-31.71
-108.13
-242.62
18.98
-36.57
-65.11
-80.69
-95.27
-141
-163.99
-180.11
-17.92
- -
4.47
Tangible Book Value per Share
14
14
14
14
14
71
84
84
84
84
84
84
87
- -
79
Basic Weighted Avg Shares
7
96
84
8
1,415
1,532
4,014
2,992
2,095
2,164
3,263
3,797
2,743
1,543
1,543
Sales/Revenue/Turnover
342.5
131.31
134.92
493.87
18.99
28.59
35.3
50.09
24.98
26.38
13.86
30.15
-6.4
-58.32
-58.32
Operating Margin (%)
- -
- -
- -
- -
- -
4
337
364
395
429
568
819
741
656
656
Depreciation Expense
-143
-338
-118
-128
-623
233
-383
-160
-1,142
-3,763
-2,096
-1,120
1,411
-296
-296
Net Income, GAAP
- -
- -
- -
- -
- -
33.34
- -
- -
- -
- -
- -
- -
- -
- -
4.04
Effective Tax Rate (%)
-2,105.29
-351.99
-139.88
-1,704.13
-44.03
15.22
-9.53
-5.34
-54.53
-173.9
-64.22
-29.5
51.45
-19.21
-19.21
Profit Margin (%)
11
179
-3,211
452
-127
-108
-70
989
1,167
-783
-1,460
-6,027
-1,278
2,919
2,919
Working Capital
2,981
4,610
2,804
8,627
5,052
9,545
13,104
14,701
14,128
13,378
12,394
9,492
1,707
1,707
1,707
LT Debt
239
105
60
-563
4,725
11,752
11,183
11,109
9,914
6,018
3,997
2,862
4,221
5,344
5,344
Total Equity
- -
- -
- -
- -
- -
1.8
- -
- -
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
6.16
- -
- -
- -
- -
- -
- -
- -
- -
15.64
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
- -
212.99
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
ST Debt
2,636
- -
2,636
LT Borrowings
1,707
- -
1,707
LT Finance Leases
- -
- -
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
84
- -
84
Market Capitalization
1,714
1,696
1,339

Working Capital

FRC

in mil. unless spec.
Sep'26
Dec'26
Mar'26
Total Current Assets
9,067
- -
7,922
Cash, Cash Equivalents & STI
7,522
- -
6,350
Accounts Receivable, Net
2
- -
12
Inventories
- -
- -
- -
Total Current Liabilities
6,279
- -
5,002
Payables & Accruals
- -
- -
- -
ST Debt
2,636
- -
2,636
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
-83.47%
-5.44%
26.6%
Free Cash Flow
63.08%
-1,019.68%
-790.75%
Net Income, GAAP
33.44%
-41.69%
-121.01%
Sales/Revenue/Turnover
1,888.26%
-0.21%
-43.74%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
986
910
975
927
3,797
2025
1,031
762
477
473
2,743
2026
462
171
420
489
1,543

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-1.4
-6.64
-1.87
- -
-13.34
2025
-1.85
-1.21
20.2
-0.85
16.22
2026
1.59
0.57
2.19
-7.51
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Bharat Road Network Limited (BRNL) is an Indian road build-operate-transfer (BOT) company specializing in the development, implementation, operation, and maintenance of road and highway projects. The company’s core offerings include road development and construction spanning national highways, state highways, urban roads, and flyovers; highway maintenance services such as pothole repairs, surface maintenance, and drainage cleaning; toll operations management including toll collection and traffic management; project management and consultancy encompassing project planning, feasibility studies, design, engineering, and project lifecycle management; and public-private partnership (PPP) concession agreements, financial structuring, and asset management. BRNL also focuses on environmental and social impact assessments to incorporate sustainable practices across project execution. It operates across several Indian states, including Uttar Pradesh, Kerala, Haryana, Madhya Pradesh, Maharashtra, and Odisha, through special purpose vehicles formed with subsidiaries or local partners. The company was founded in 2006 and is headquartered in Gurgaon, India. Recent major developments include strategic asset realignment with the sale of stakes in key road projects; notably, the sale of a 67-kilometre BOT road project in Odisha to the India Highway Concession Trust, managed by Caisse de dépôt et placement du Québec (CDPQ), marking CDPQ’s first transportation investment in India. Additionally, BRNL has completed the sale of a 126-kilometre road project in Uttar Pradesh to Cube Highways, a portfolio company of I Squared Capital, reflecting the company’s strategy to reduce debt and enhance financial efficiency. In 2025, BRNL secured a ₹383.85 crore settlement from the National Highways Authority of India (NHAI) under the Vivad Se Vishwas II contractual disputes scheme, resolving longstanding concession disputes and improving its financial position. The company also appointed Anirup Sen as CEO and Whole-time Key Managerial Personnel in September 2025, underscoring a leadership transition aimed at strengthening operational performance. BRNL’s portfolio includes six operational BOT projects covering approximately 2,095 lane kilometres with a project portfolio value around Rs 6,800 crores. BRNL’s integrated business model combines infrastructure development, asset operation, project consultancy, and financial management in India’s road infrastructure sector, targeting government bodies and private infrastructure partners for long-term highway project concessions and maintenance contracts. The company partners with experienced local EPC players to execute projects efficiently under the BOT framework, emphasizing sustainable development and optimized asset performance across its geographic footprint. This comprehensive operational and strategic positioning makes Bharat Road Network Limited a significant player in India’s highway infrastructure development and management sector.