Game Changers Texfab Limited

Game Changers Texfab Limited

BBSE:TRADEUNO
83.70
INR
-5.30
(-5.96%)
12.42EPS
8.35P/E
1.85BMarket Cap

Total Valuation

INR

As of March 31, 2026, Game Changers Texfab Limited carries a market capitalization of 1.85B, placing it among publicly traded companies globally. Its enterprise value stands at 1.76B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap1.85B
Enterprise Value1.76B

Share Statistics

As of March 31, 2026, Game Changers Texfab Limited has 17.89M shares outstanding.

Shares Outstanding17.89M

Valuation Ratios

As of March 31, 2026, Game Changers Texfab Limited trades at a trailing price-to-earnings ratio of 8.35. The price-to-sales ratio is 1.10, and the price-to-book ratio stands at 2.11.

PE Ratio8.35
PS Ratio1.10
PB Ratio2.11
P/TBV Ratio2.13
P/FCF Ratio-3.52
P/OCF Ratio-3.82

Enterprise Valuation

As of March 31, 2026, Game Changers Texfab Limited trades at an EV/EBITDA multiple of 6.48 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 1.27 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 6.82 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. These enterprise value multiples are built on an enterprise value of 1.76B versus a market cap of 1.85B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales1.27
EV / EBITDA6.48
EV / EBIT6.82

Financial Position

As of March 31, 2026, Game Changers Texfab Limited maintains a current ratio of 5.53, meaning it holds 5.5x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 15.24, indicating elevated leverage, while an interest coverage ratio of 17.30 demonstrates strong ability to service its debt obligations.

Current Ratio5.53
Quick Ratio1.24
Debt / Equity15.24
Debt / EBITDA0.49
Interest Coverage17.30

Financial Efficiency

INR

Over the twelve months ended March 31, 2026, Game Changers Texfab Limited posted a return on equity (ROE) of 33.52, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 31.01 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on capital employed (ROCE) is 31.75, useful for judging operating efficiency across full business cycles. The company generates approximately 39.64M in revenue per employee across its workforce of 35.00, a quick read on workforce productivity versus industry peers.

Return on Equity (ROE)33.52
Return on Invested Capital (ROIC)31.01
Return on Capital Employed (ROCE)31.75
Revenue Per Employee39.64M
Employee Count35.00

Taxes

INR

Over the twelve months ended March 31, 2026, Game Changers Texfab Limited recorded 63.69M in income tax expense. That works out to an effective tax rate of 25.89, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 246.02M, leaving 182.33M in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax63.69M
Effective Tax Rate25.89

Stock Price Statistics

INR

These figures are as of the close on October 22, 2026. The 50-day moving average sits at 108.40, while the 200-day moving average is 115.14.

50-Day Moving Average108.40
200-Day Moving Average115.14

Income Statement

INR

Over the twelve months ended March 31, 2026, Game Changers Texfab Limited generated 1.39B in revenue and converted that into 182.33M in net income, yielding earnings per share of 12.42. EBITDA reached 272.28M, while operating income came in at 266.59M.

Revenue1.39B
Gross Profit316.47M
Operating Income266.59M
Pretax Income246.02M
Net Income182.33M
EBITDA272.28M
EBIT258.61M
Earnings Per Share (EPS)12.42

Balance Sheet

INR

As of March 31, 2026, Game Changers Texfab Limited holds 225.36M in cash and equivalents against 133.80M in total debt, resulting in a net debt position of 68.56M. Total book value stands at 877.98M, with working capital of 823.32M providing operational flexibility.

Cash & Cash Equivalents225.36M
Total Debt133.80M
Net Debt68.56M
Equity (Book Value)877.98M
Book Value Per Share49.07
Working Capital823.32M

Cash Flow

INR

Game Changers Texfab Limited produced -398.50M in operating cash flow over the twelve months ended March 31, 2026. After subtracting -33.53M in capital expenditures, free cash flow totaled -432.03M - equivalent to -29.43 per share.

Operating Cash Flow-398.50M
Capital Expenditures-33.53M
Free Cash Flow-432.03M
FCF Per Share-29.43

Margins

Over the twelve months ended March 31, 2026, Game Changers Texfab Limited posted a gross margin of 22.81, reflecting its pricing power and cost economics. The operating margin of 19.21 and net profit margin of 13.14 provide insight into operational efficiency.

Gross Margin22.81
Operating Margin19.21
Pretax Margin17.73
Profit Margin13.14
EBITDA Margin19.62

Dividends & Yields

These figures cover the twelve months ended March 31, 2026. Free cash flow yield is negative at -28.39: the business is consuming cash rather than generating it, so any dividend is not covered by free cash flow. Total shareholder yield is negative at -26.88, meaning Game Changers Texfab Limited raised more capital through share issuance and new debt than it returned via dividends and buybacks.

Shareholder Yield-26.88
FCF Yield-28.39

Scores

As of March 31, 2026, Game Changers Texfab Limited has an Altman Z-Score of 8.30, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score8.30