1. Thailand Stocks

  2. •

    Industrials

  3. •

    Construction
BuilderSmart Public Company Limited

BuilderSmart Public Company Limited

BSM.BK
BuilderSmart Public Company LimitedTH flagStock Exchange of Thailand
0.92
THB
+0.06
- -
196.01MMarket Cap
BuilderSmart Public Company Limited
BSM.BK
(Stock Exchange of Thailand)

Recent

price

0.92

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
3.02
4.05
2.33
5.76
4.92
4.13
3.33
3.32
3.04
3.99
3.44
2.84
3.4
2.27
2.26
1.99
1.92
Revenue per Share
-0.11
-0.06
0.08
0.31
0.24
0.11
-0.07
0.21
0.31
0.12
-0.41
-0.39
-0.15
-0.25
-0.36
-0.11
-0.09
Basic EPS, GAAP
-0.07
0.16
0.04
0.35
0.05
0.26
0.05
0.38
-2.44
-0.48
0.87
0.97
1.13
0.33
0.31
0.23
0.25
Free Cash Flow per Basic Share
0.04
- -
- -
- -
0.12
0.02
0.03
- -
0.1
0.15
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
0.53
0.74
0.44
1.18
1.47
1.28
1.18
1.29
1.56
1.38
0.97
0.57
0.42
0.18
-0.19
0.66
0.63
Book Value per Share
0.71
1.02
0.58
1.5
1.77
1.56
2.07
2.11
3.32
2.97
2.55
2.16
1.61
1.52
1.02
0.93
0.91
Tangible Book Value per Share
141
94
188
94
103
135
157
170
194
213
213
213
213
213
213
213
213
Basic Weighted Avg Shares
425
379
436
540
508
558
521
563
589
850
732
605
725
483
482
423
410
Sales/Revenue/Turnover
-4.36
-0.37
5.21
7.65
7
4.01
-0.16
4.56
3.33
3.34
-0.59
-8.79
-0.3
-3.09
-9.77
3.05
3.77
Operating Margin (%)
9
9
7
7
7
8
9
11
12
13
34
43
36
43
41
26
24
Depreciation Expense
-15
-5
15
29
25
15
-11
36
60
25
-88
-84
-31
-53
-77
-23
-19
Net Income, GAAP
- -
- -
26.89
22.39
22.05
21.58
- -
30.73
9.21
20.15
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-3.5
-1.45
3.34
5.37
4.83
2.62
-2.04
6.32
10.25
2.93
-12.03
-13.84
-4.3
-10.96
-15.89
-5.36
-4.65
Profit Margin (%)
46
48
74
94
131
155
133
131
527
152
130
-3
136
92
124
102
102
Working Capital
- -
- -
8
5
2
2
3
2
238
299
325
217
189
124
183
208
208
LT Debt
102
97
112
143
184
212
335
372
657
652
564
480
449
428
317
294
288
Total Equity
- -
- -
12.13
20.35
13.82
7.21
- -
4.42
2.35
1.69
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
14.9
24.05
15.99
8.21
- -
14.22
12.38
3.28
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
-17.48
-7.64
19.18
29.96
18.73
9.01
-5.95
17.62
23.18
8.37
-35.21
-51.11
-29.39
-82.8
- -
- -
-185.13
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
239
243
234
LT Borrowings
144
133
137
LT Finance Leases
77
75
72
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
213
213
213
Market Capitalization
121
79
85

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
533
512
495
Cash, Cash Equivalents & STI
39
24
27
Accounts Receivable, Net
36
43
39
Inventories
438
423
404
Total Current Liabilities
397
410
392
Payables & Accruals
104
107
98
ST Debt
239
243
234
Deferred Revenue
47
53
53

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
7.24%
-11.82%
-7.15%
Free Cash Flow
-59.12%
-14.78%
-25.07%
Net Income, GAAP
-107.26%
-4.71%
-70.38%
Sales/Revenue/Turnover
-0.68%
-8.68%
-12.22%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
121
115
119
127
482
2025
111
102
111
99
423
2026
97
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.01
-0.06
-0.08
- -
-0.36
2025
-0.05
-0.03
-0.01
- -
-0.11
2026
-0.03
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Similar Companies
PT Mulia Industrindo Tbk (MLIA.JK)
Lonseal Corporation (4224.T)
Somany Ceramics Limited (SOMANYCERA.BO)
Saudi Ceramic Company (2040.SR)
Champion Building Materials Co., Ltd. (1806.TW)
Epwin Group Plc (EPWN.L)
Business
BuilderSmart Public Company Limited (BSM.BK) is a Thailand-based retailer of construction materials, tools, and equipment serving the construction and interior design sectors. The company offers flooring systems including vinyl flooring; wall, ceiling, and cement products; insulation sheets and rolls; commercial office partitioning systems; fast-track wall and ceiling systems; general building products; architectural door hardware; doors, windows, and architectural systems under brands such as Fletcher with related installation services; and installation guides, training, seminars, club cards, and delivery services. It also engages in property development including sales and long-term leasing of residential projects and condominiums, accommodation services for senior living projects, and real estate development activities primarily targeting residential and commercial customers in Thailand and internationally. Founded in 1999 and headquartered at 905/7 Soi 51 Rama 3 Road, Bangpongpang, Yannawa, Bangkok, Thailand, BuilderSmart operates through subsidiaries such as Install Direct Company Limited, Alloy Solutions Asia Limited, and Teak Development Limited. In September 2025, the company ratified connected transactions involving financial assistance from related parties including loans totaling THB 27 million from Ms. Sarina Nuengsit and Mrs. Narisa Nuengsit at interest rates of 5% to 7% per annum with terms up to 7.5 years to support ongoing operations amid recent net losses. Recent financials reflect trailing twelve-month revenue of THB 472 million and net income of negative THB 90 million as of late 2025, with no major acquisitions, partnerships, or new product launches reported in the past two years.