The Brooker Group Public Company Limited

The Brooker Group Public Company Limited

BTC.BK
The Brooker Group Public Company LimitedTH flagStock Exchange of Thailand
0.16
THB
- -
- -
1.73BMarket Cap

Total Valuation

The Brooker Group Public Company Limited carries a market capitalization of 1.73B, placing it among publicly traded companies globally. Its enterprise value stands at 2.03B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap1.73B
Enterprise Value2.03B

Share Statistics

The Brooker Group Public Company Limited currently has 10.80B shares outstanding.

Shares Outstanding10.80B
Owned by Insiders (%)N/A
Owned by Institutions (%)N/A

Valuation Ratios

The price-to-sales ratio is 8.52, and the price-to-book ratio stands at 1.93.

PE RatioN/A
PS Ratio8.52
PB Ratio1.93
P/TBV Ratio0.96
P/FCF Ratio57.59
P/OCF Ratio72.07

Enterprise Valuation

EV / Sales8.88
EV / EBITDAN/A
EV / EBITN/A
EV / FCF41.89

Financial Position

The Brooker Group Public Company Limited maintains a current ratio of 3.10, meaning it holds 3.1x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 22.43, indicating elevated leverage, while an interest coverage ratio of -20.65 demonstrates limited ability to service its debt obligations.

Current Ratio3.10
Quick Ratio2.14
Debt / Equity22.43
Debt / EBITDA-1.63
Interest Coverage-20.65

Financial Efficiency

Return on Equity (ROE)-41.36
Return on Assets (ROA)-17.10
Return on Invested Capital (ROIC)N/A
Return on Capital Employed (ROCE)N/A
Revenue Per EmployeeN/A
Employee CountN/A
Inventory Turnover0.27

Taxes

Income Tax-81.73M
Effective Tax RateN/A

Stock Price Statistics

The Brooker Group Public Company Limited's stock has declined approximately -52.94118% over the past 52 weeks. The 50-day moving average sits at 0.16, while the 200-day moving average is 0.23.

Beta (5Y)N/A
52-Week Price Change-52.94118%
50-Day Moving Average0.16
200-Day Moving Average0.23
Average Volume (20 Days)N/A

Income Statement

Over the trailing twelve months, The Brooker Group Public Company Limited generated 228.28M in revenue and converted that into -588.19M in net income, yielding earnings per share of -0.05. EBITDA reached -343.63M, while operating income came in at -350.12M.

Revenue228.28M
Gross Profit75.26M
Operating Income-350.12M
Pretax Income-670.28M
Net Income-588.19M
EBITDA-343.63M
EBIT-350.12M
Earnings Per Share (EPS)-0.05

Balance Sheet

The Brooker Group Public Company Limited holds 539.83M in cash and equivalents against 560.00M in total debt, resulting in a net debt position of 451.58M. Total book value stands at 1.01B, with working capital of 1.23B providing operational flexibility.

Cash & Cash Equivalents539.83M
Total Debt560.00M
Net Debt451.58M
Equity (Book Value)1.01B
Book Value Per Share0.09
Working Capital1.23B

Cash Flow

The Brooker Group Public Company Limited produced 26.98M in operating cash flow over the past twelve months. After subtracting -6.78M in capital expenditures, free cash flow totaled 20.20M - equivalent to 0.00 per share.

Operating Cash Flow26.98M
Capital Expenditures-6.78M
Free Cash Flow20.20M
FCF Per Share0.00

Margins

The Brooker Group Public Company Limited operates with a gross margin of 32.97, reflecting its pricing power and cost economics. The operating margin of -153.37 and net profit margin of -257.66 provide insight into operational efficiency.

Gross Margin32.97
Operating Margin-153.37
Pretax Margin-293.63
Profit Margin-257.66
EBITDA Margin-150.53

Dividends & Yields

The company's payout ratio of -18.34 indicates the proportion of earnings distributed to shareholders.

Dividend Per Share0.01
Dividend YieldN/A
Payout Ratio-18.34
Shareholder Yield0.19
FCF Yield1.74

Stock Splits

The Brooker Group Public Company Limited's most recent stock split took place on March 14, 2022 with a 10:11 split ratio.

Last Split Date3/14/2022
Split Ratio10:11

Scores

The Brooker Group Public Company Limited posts an Altman Z-Score of 1.87, near the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score1.87