1. Thailand Stocks

  2. •

    Financial Services

  3. •

    Financial - Conglomerates
The Brooker Group Public Company Limited

The Brooker Group Public Company Limited

BTC.BK
The Brooker Group Public Company LimitedTH flagStock Exchange of Thailand
0.16
THB
- -
- -
1.73BMarket Cap
The Brooker Group Public Company Limited
BTC.BK
(Stock Exchange of Thailand)

Recent

price

0.16

P/E

ratio

- -

div

yld

- -

ROIC.AI

2010
2011
2012
2013
2014
2015
2016
2017
2018
2019
2020
2021
2022
2023
2024
2025
TTM
FRC
0.11
0.04
0.12
0.17
0.07
0.28
0.17
0.08
0.07
0.18
0.01
0.06
0.03
0.04
0.04
0.02
0.02
Revenue per Share
0.05
-0.01
0.09
0.07
0.06
0.2
0.13
0.05
- -
0.11
0.01
0.04
-0.06
0.04
0.02
-0.08
-0.05
Basic EPS, GAAP
-0.01
0.04
0.03
0.03
0.01
0.1
0.13
- -
0.05
0.15
-0.02
-0.08
- -
0.07
-0.03
- -
- -
Free Cash Flow per Basic Share
- -
0.02
0.01
0.02
0.03
0.05
0.05
0.06
0.05
0.05
0.05
0.03
0.02
0.01
0.02
0.02
0.01
Dividend per Share
0.18
0.14
0.23
0.26
0.25
0.43
0.37
0.34
0.29
0.35
0.28
0.29
0.2
0.22
0.22
0.1
0.09
Book Value per Share
0.18
0.15
0.25
0.28
0.29
0.51
0.42
0.38
0.33
0.39
0.33
0.41
0.3
0.31
0.32
0.19
0.19
Tangible Book Value per Share
3,385
3,483
3,488
3,691
4,450
3,963
6,239
6,566
6,566
6,567
7,526
8,241
8,957
9,315
9,997
10,801
10,801
Basic Weighted Avg Shares
385
133
411
635
307
1,126
1,081
537
446
1,191
109
503
232
403
359
256
228
Sales/Revenue/Turnover
61.1
-21.82
93.93
30.51
120.73
83.91
83.59
66.53
6.63
76.46
31.27
127.2
-30.24
105.94
58.17
-187.48
-153.37
Operating Margin (%)
8
5
5
2
2
3
3
4
4
4
4
6
21
26
11
7
6
Depreciation Expense
171
-35
314
254
256
807
806
340
5
736
63
347
-521
387
169
-853
-588
Net Income, GAAP
2.11
- -
3.68
- -
13.02
13.06
18.1
5.8
89.81
18.66
- -
11.34
- -
5.98
- -
- -
- -
Effective Tax Rate (%)
44.48
-26.6
76.37
40.06
83.41
71.7
74.52
63.26
1.02
61.85
58.09
68.9
-224.5
96.08
47.08
-333.44
-257.66
Profit Margin (%)
557
456
791
909
1,209
1,869
2,220
1,831
896
1,908
1,842
2,695
1,940
2,067
1,995
1,301
1,228
Working Capital
- -
- -
- -
- -
- -
- -
9
- -
- -
- -
- -
- -
1
- -
- -
1
- -
LT Debt
620
509
869
1,027
1,285
2,031
2,628
2,502
2,189
2,573
2,470
3,350
2,675
2,936
3,698
2,555
2,497
Total Equity
44.2
- -
53.26
- -
27.27
49.25
30.83
12.51
0.11
25.61
- -
18.04
- -
12.34
- -
- -
- -
Return on Invested Capital (%)
25.97
- -
37.6
- -
16.58
52.07
40.79
13.42
0.29
28.61
- -
9.94
- -
16.38
- -
- -
- -
Return on Capital (%)
33.41
-6.38
48.57
28.88
24.47
57.15
39.92
14.93
0.22
34.86
2.88
15.51
-24.85
19.99
7.97
-52.56
-41.36
Return on Common Equity (%)

Capital Structure

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
611
641
560
LT Borrowings
- -
- -
- -
LT Finance Leases
1
1
- -
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
10,801
10,801
10,801
Market Capitalization
3,456
2,916
1,944

Working Capital

FRC

•

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
2,162
1,965
1,813
Cash, Cash Equivalents & STI
667
653
540
Accounts Receivable, Net
70
16
3
Inventories
643
561
547
Total Current Liabilities
650
665
585
Payables & Accruals
25
18
18
ST Debt
611
641
560
Deferred Revenue
2
4
2

Growth Rates

FRC

•

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
4.59%
4.06%
-30.89%
Free Cash Flow
-749.4%
-1,271.35%
-102.9%
Net Income, GAAP
1,514.91%
-127.38%
-604.45%
Sales/Revenue/Turnover
34.73%
68.49%
-28.78%
Total Cash Common Dividend
12.29%
2.39%
-1.91%

Quarterly Revenue

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
244
109
18
59
359
2025
51
68
63
64
256
2026
33
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
0.07
-0.04
-0.02
- -
0.02
2025
-0.03
-0.01
- -
- -
-0.08
2026
-0.01
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

•

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
0.01
- -
0.02
2025
- -
- -
0.01
- -
0.02
2026
- -
- -
- -
- -
- -
Similar Companies
Collective Acquisition Corp. II Units (CAIIU)
Consórcio Alfa de Administração S.A. (BRGE8.SA)
RRE Ventures Acquisition Corp. (RREV)
The City of London Investment Trust plc (CYLTF)
Francisco Industries, Inc. (FRAZ)
Tangen Industrikapital AB Class B (TANGEN-B.ST)
Business
The Brooker Group Public Company Limited (BTC.BK) operates as a leading provider of real estate-related information services and solutions in Thailand. The company offers comprehensive property data platforms, including Brooker Pro for professional real estate analytics and transaction records; Brooker Condo and Brooker House for residential property listings and valuations; Brooker Land for land parcel information and mapping services; and digital marketing tools such as Brooker Advertising and Brooker CRM for real estate agents and developers. It also provides customized data services, market research reports, and API integrations for financial institutions and property firms; its target customers encompass real estate developers, banks, investors, and government agencies primarily in the Thai market. Founded in 1996 and headquartered in Bangkok, Thailand, the company maintains a dominant position in the domestic real estate information sector with nationwide coverage through proprietary databases aggregating millions of property records. Geographically, operations focus exclusively on Thailand, with no significant international expansion noted. In recent developments, The Brooker Group has pursued strategic digital enhancements, including the launch of AI-powered property valuation tools and expanded cloud-based data access in 2024 to support remote analytics amid market recovery. The company secured a key partnership with major Thai banks for integrated credit assessment services in early 2025, bolstering its role in mortgage and lending ecosystems. No major acquisitions, funding rounds, or reorganizations have been reported in the last two years, allowing focus on organic growth in proptech services.