Sweden Buyersclub AB

Sweden Buyersclub AB

BUY.ST
Sweden Buyersclub ABSE flagStockholm Stock Exchange
5.50
SEK
+0.05
- -
77.87MMarket Cap
Sweden Buyersclub AB
BUY.ST
(Stockholm Stock Exchange)

Recent

price

5.50

P/E

ratio

- -

div

yld

- -

ROIC.AI

2020
2021
2022
2023
2024
2025
TTM
FRC
2.52
4.13
7.33
7.59
7.5
7.85
7.95
Revenue per Share
-1.47
-1.07
-2.43
-1.4
-0.63
-0.3
-0.31
Basic EPS, GAAP
-1.08
-1.36
-1.73
-1.43
-0.8
-0.34
-0.41
Free Cash Flow per Basic Share
- -
- -
- -
- -
- -
- -
- -
Dividend per Share
-0.64
-8.14
-12.29
-11.72
-7.13
-6.23
- -
Book Value per Share
-0.64
0.21
0.62
-0.22
-0.25
-0.29
0.13
Tangible Book Value per Share
7
7
6
7
11
13
14
Basic Weighted Avg Shares
17
29
42
53
83
104
113
Sales/Revenue/Turnover
-55.49
-30.85
-31.19
-17.7
-7.68
-2.91
-2.91
Operating Margin (%)
1
2
3
3
3
4
4
Depreciation Expense
-10
-7
-14
-10
-7
-4
-4
Net Income, GAAP
- -
- -
- -
- -
- -
- -
- -
Effective Tax Rate (%)
-58.41
-25.9
-33.11
-18.49
-8.4
-3.82
-3.89
Profit Margin (%)
-2
2
4
-2
-2
-5
1
Working Capital
2
4
2
3
6
4
5
LT Debt
1
8
12
8
8
8
15
Total Equity
- -
- -
- -
- -
- -
- -
- -
Return on Invested Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Capital (%)
- -
- -
- -
- -
- -
- -
- -
Return on Common Equity (%)

Capital Structure

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
ST Debt
2
3
2
LT Borrowings
4
4
4
LT Finance Leases
- -
1
1
Preferred Equity and Hybrid Capital
- -
- -
- -
Shares Outstanding
14
14
17
Market Capitalization
36
60
48

Working Capital

FRC

in mil. unless spec.
Sep'25
Dec'25
Mar'26
Total Current Assets
9
12
14
Cash, Cash Equivalents & STI
1
2
4
Accounts Receivable, Net
- -
- -
- -
Inventories
2
2
3
Total Current Liabilities
11
17
13
Payables & Accruals
- -
- -
- -
ST Debt
2
3
2
Deferred Revenue
- -
- -
- -

Growth Rates

FRC

in mil. unless spec.

(avg. rate of change)

10 years
5 years
1 year
Total Equity
- -
177.1%
3.61%
Free Cash Flow
- -
-5.82%
-49.55%
Net Income, GAAP
- -
-8.07%
-42.85%
Sales/Revenue/Turnover
- -
43.75%
25.57%
Total Cash Common Dividend
- -
- -
- -

Quarterly Revenue

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
19
18
21
25
83
2025
21
23
23
37
104
2026
30
- -
- -
- -
- -

Quarterly Earnings Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
-0.07
-0.09
-0.15
-0.26
-0.63
2025
-0.04
-0.06
-0.09
-0.1
-0.3
2026
-0.06
- -
- -
- -
- -

Quarterly Dividends Per Share

FRC

in mil. unless spec.

Year

Q1
Q2
Q3
Q4
FY
2024
- -
- -
- -
- -
- -
2025
- -
- -
- -
- -
- -
2026
- -
- -
- -
- -
- -
Business
Sweden Buyersclub AB (Nasdaq First North Growth Market: BUY) operates an e-commerce platform and members-only shopping club focused on delivering competitively priced products across multiple categories to consumers primarily in Sweden. The company offers over 100,000 products from well-known brands in home and household goods, technology, beauty, toys, pet supplies, books, office supplies, and furniture; its proprietary technology synchronizes real-time product data and inventory with suppliers, minimizing capital tied in stock via a cross-docking warehouse model that enables single-shipment delivery for multi-product orders. Members subscribing to the Buyersclub Plus plan, priced at 99 SEK per month, receive purchase-price access, free shipping, lowest-price guarantees, cashback, and exclusive offers, generating recurring revenue alongside direct sales; the platform extends to niche storefronts including Bookhero.se, Norimont.com, Möbeljätten.se, and Kontorsjätten.se, plus external channels like Fyndiq, Amazon, and CDON. Founded in 2015 and headquartered at Charkmastargatan 2 in Johanneshov, Stockholm, Sweden, the company employs 13 people and targets price-sensitive private consumers through automated pricing algorithms and marketing. Recent developments include a directed share issue in Q2 2025 raising 4.5 MSEK from board members Andreas Önstorp, Simon Forsslund, and existing owners to bolster liquidity for 2025 growth targets of 120-150 MSEK revenue and 5-8 MSEK EBITDA; a new partnership with TV4 offering bundled Buyersclub Plus and TV4 Play Plus memberships at 129 SEK monthly without commitment or 99 SEK with 12-month binding; launch of new storefronts Möbeljätten.se and Kontorsjätten.se in early 2025; relocation to a larger facility in Länna for improved order handling and logistics efficiency; and updated 2025 financial targets to 110 MSEK revenue and 2 MSEK EBITDA.