adidas AG

adidas AG

841.00
RON
-22.20
(-2.57%)
42.92EPS
23.45P/E
167.68BMarket Cap
Oct 29Next Earn

Total Valuation

RON

As of June 30, 2026, adidas AG carries a market capitalization of 167.68B, placing it among publicly traded companies globally. Its enterprise value stands at 191.58B, reflecting the total theoretical takeover cost after accounting for cash holdings and debt obligations.

Market Cap167.68B
Enterprise Value191.58B

Important Dates

adidas AG's next confirmed earnings release is scheduled for October 29, 2026.

Earnings Date10/29/2026

Share Statistics

As of June 30, 2026, adidas AG has 175.06M shares outstanding.

Shares Outstanding175.06M

Valuation Ratios

As of June 30, 2026, adidas AG trades at a trailing price-to-earnings ratio of 23.45. The price-to-sales ratio is 1.24, and the price-to-book ratio stands at 5.37.

PE Ratio23.45
PS Ratio1.24
PB Ratio5.37
P/TBV Ratio7.44
P/FCF Ratio17.63
P/OCF Ratio13.99

Enterprise Valuation

As of June 30, 2026, adidas AG trades at an EV/EBITDA multiple of 11.05 - the valuation measure that neutralizes differences in capital structure, tax rates, and depreciation policy, making it the standard yardstick for comparing companies across an industry. The EV/Sales ratio of 1.40 reflects the premium investors pay for the company's revenue stream, a useful check when earnings are depressed or negative. Its EV/EBIT multiple of 16.78 values the business against core operating earnings after depreciation, a stricter test than EV/EBITDA for capital-intensive businesses. adidas AG trades at an EV/FCF ratio of 17.66, comparing the total takeover cost of the business to the cash it actually generates for all capital providers. These enterprise value multiples are built on an enterprise value of 191.58B versus a market cap of 167.68B, with the gap driven by net debt and cash on the balance sheet.

EV / Sales1.40
EV / EBITDA11.05
EV / EBIT16.78
EV / FCF17.66

Financial Position

As of June 30, 2026, adidas AG maintains a current ratio of 1.39, meaning it holds 1.4x the short-term assets needed to cover near-term liabilities. The debt-to-equity ratio is 94.13, indicating elevated leverage, while an interest coverage ratio of 10.57 demonstrates strong ability to service its debt obligations.

Current Ratio1.39
Quick Ratio0.20
Debt / Equity94.13
Debt / EBITDA1.81
Interest Coverage10.57

Financial Efficiency

RON

Over the twelve months ended June 30, 2026, adidas AG posted a return on equity (ROE) of 24.73, showing how much profit the company earns on every dollar of shareholder capital. Return on invested capital (ROIC) comes in at 13.57 - the clearest signal of whether the business earns more on its capital than that capital costs, and the core measure of a durable competitive advantage. Return on assets (ROA) stands at 6.80, measuring how efficiently the asset base is converted into earnings. Return on capital employed (ROCE) is 13.26, useful for judging operating efficiency across full business cycles. The company generates approximately 2.13M in revenue per employee across its workforce of 64,212.25, a quick read on workforce productivity versus industry peers. Inventory turnover of 2.25 indicates how many times adidas AG sells and replaces its inventory over a year, a key working capital efficiency ratio.

Return on Equity (ROE)24.73
Return on Assets (ROA)6.80
Return on Invested Capital (ROIC)13.57
Return on Capital Employed (ROCE)13.26
Revenue Per Employee2.13M
Employee Count64,212.25
Inventory Turnover2.25

Taxes

RON

Over the twelve months ended June 30, 2026, adidas AG recorded 2.49B in income tax expense. That works out to an effective tax rate of 24.71, which can sit above or below the statutory corporate tax rate depending on foreign earnings mix, tax credits, and one-off items. Taxes are levied on pretax income of 10.07B, leaving 7.23B in net income after tax - the gap is what shifts in the tax rate do to reported earnings and EPS.

Income Tax2.49B
Effective Tax Rate24.71

Stock Price Statistics

RON

As of the close on October 22, 2026, adidas AG's stock has declined approximately 14.18% over the past 52 weeks. The 50-day moving average sits at 849.72, while the 200-day moving average is 850.58.

52-Week Price Change-14.18%
50-Day Moving Average849.72
200-Day Moving Average850.58

Income Statement

RON

Over the twelve months ended June 30, 2026, adidas AG generated 136.48B in revenue and converted that into 7.23B in net income, yielding earnings per share of 42.92. EBITDA reached 17.34B, while operating income came in at 11.43B.

Revenue136.48B
Gross Profit70.40B
Operating Income11.43B
Pretax Income10.07B
Net Income7.23B
EBITDA17.34B
EBIT11.42B
Earnings Per Share (EPS)42.92

Balance Sheet

RON

As of June 30, 2026, adidas AG holds 9.51B in cash and equivalents against 31.33B in total debt, resulting in a net debt position of 9.91B. Total book value stands at 31.22B, with working capital of 18.90B providing operational flexibility.

Cash & Cash Equivalents9.51B
Total Debt31.33B
Net Debt9.91B
Equity (Book Value)31.22B
Book Value Per Share178.31
Working Capital18.90B

Cash Flow

RON

adidas AG produced 12.11B in operating cash flow over the twelve months ended June 30, 2026. After subtracting -2.50B in capital expenditures, free cash flow totaled 9.61B - equivalent to 54.33 per share.

Operating Cash Flow12.11B
Capital Expenditures-2.50B
Free Cash Flow9.61B
FCF Per Share54.33

Margins

Over the twelve months ended June 30, 2026, adidas AG posted a gross margin of 51.58, reflecting its pricing power and cost economics. The operating margin of 8.37 and net profit margin of 5.30 provide insight into operational efficiency.

Gross Margin51.58
Operating Margin8.37
Pretax Margin7.38
Profit Margin5.30
EBITDA Margin12.70

Dividends & Yields

Over the twelve months ended June 30, 2026, adidas AG paid dividends of - - per share. The dividend payout ratio of - - indicates the proportion of earnings distributed to shareholders, a key gauge of how sustainable the dividend is and how much room remains for future dividend growth. Free cash flow yield stands at 5.67, showing how much cash the business generates relative to its market value - dividends covered by free cash flow are generally more durable than those funded by debt. Total shareholder yield reaches 4.72, combining dividends paid with share buybacks and debt reduction for a fuller picture of capital returned to adidas AG shareholders.

Shareholder Yield4.72
FCF Yield5.67

Stock Splits

adidas AG's most recent stock split took place on June 6, 2006 with a 1:4 split ratio.

Last Split Date6/6/2006
Split Ratio1:4

Scores

As of June 30, 2026, adidas AG has an Altman Z-Score of 3.64, well above the 3.0 threshold that indicates strong financial health and minimal bankruptcy risk.

Altman Z-Score3.64